Asian Micro Holdings Limited (SGX:585)

Asian Micro Holdings Cash Flow Statement

Financials in millions SGD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-0.68	-0.73	-0.82	-0.17	-0.61	0.02
Depreciation & Amortization	0.02	0.03	0.07	0.1	0.1	0.11
Loss (Gain) From Sale of Assets	0.02	-0.07	-	-	-0.02	-0.14
Asset Writedown & Restructuring Costs	-0.01	-0.01	0	-0.01	0.03	-
Provision & Write-off of Bad Debts	0	0	-	-	-	0.01
Other Operating Activities	0.16	0	-0.03	0.01	0.39	-0.37
Change in Accounts Receivable	-0.33	-0.28	0.21	0.12	-0.23	0.06
Change in Inventory	-0.38	-0.39	-0.06	-0.03	0.03	0
Change in Accounts Payable	0.99	1.46	0.08	0.16	0.46	0.35
Change in Other Net Operating Assets	-0.35	-0.01	0.01	-0	-0.01	-0.01
Operating Cash Flow	-0.54	0	-0.54	0.19	0.16	0.03
Operating Cash Flow Growth	-	-	-	17.87%	368.78%	-
Capital Expenditures	-0	-0.01	-0	-0.04	-0.06	-0.12
Sale of Property, Plant & Equipment	0	0	-	-	-	0.14
Sale (Purchase) of Real Estate	-	-	-	-	0.16	-
Other Investing Activities	0.2	0.2	-0	-	-	-
Investing Cash Flow	0.2	0.2	-0	-0.04	0.1	0.02
Short-Term Debt Issued	-	-	-	-	-	0.11
Long-Term Debt Issued	-	-	0.16	-	-	-
Total Debt Issued	0.31	-	0.16	-	-	0.11
Long-Term Debt Repaid	-	-0.04	-0.09	-0.03	-0.03	-0.03
Total Debt Repaid	-0.04	-0.04	-0.09	-0.03	-0.03	-0.03
Net Debt Issued (Repaid)	0.26	-0.04	0.07	-0.03	-0.03	0.08
Other Financing Activities	-0.21	-0.04	-0.03	-0	-0.02	-0
Financing Cash Flow	0.05	-0.08	0.04	-0.03	-0.05	0.08
Foreign Exchange Rate Adjustments	-0	0	-0	-0.01	0.01	-0
Net Cash Flow	-0.3	0.12	-0.5	0.11	0.22	0.13
Free Cash Flow	-0.55	-0.01	-0.54	0.15	0.1	-0.09
Free Cash Flow Growth	-	-	-	50.20%	-	-
Free Cash Flow Margin	-9.23%	-0.15%	-16.85%	3.17%	2.63%	-2.19%
Cash Interest Paid	0.01	0.01	0.01	0.01	0.01	0
Cash Income Tax Paid	-	0	0	0.01	0.01	0
Levered Free Cash Flow	-0.48	0.02	-0.49	0.15	-0.58	-0.17
Unlevered Free Cash Flow	-0.47	0.03	-0.48	0.15	-0.58	-0.17

Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.