Annica Holdings Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1.31	1.96	3.01	1.43	0.74	1.39
Trading Asset Securities	-	-	-	-	-	0.01
Cash & Short-Term Investments	1.46	1.96	3.01	1.43	0.74	1.4
Cash Growth	-59.63%	-35.02%	110.70%	94.29%	-47.35%	8.12%
Accounts Receivable	0.45	1.22	2.47	3.17	2.08	2.39
Other Receivables	0.53	0.24	0.46	0.59	0.51	0.47
Receivables	0.98	1.45	5.21	6.67	5.46	5.57
Inventory	1.64	1.11	0.38	0.3	0.55	0.54
Prepaid Expenses	-	0.05	0.07	0.06	0.08	0.02
Other Current Assets	0.66	1.16	2.33	5.7	1.8	1.42
Total Current Assets	4.74	5.73	11.01	14.15	8.62	8.94
Property, Plant & Equipment	7.69	4.6	1.03	0.64	0.87	1.33
Long-Term Investments	-	-	-	-	0	0
Goodwill	0.04	0.04	0.04	0.04	0.04	0.04
Long-Term Deferred Tax Assets	0.04	0.04	0.03	-	-	-
Other Long-Term Assets	-	-	-	-	-	0.03
Total Assets	12.5	10.41	12.1	14.83	9.54	10.35
Accounts Payable	5.32	1.57	2.7	1.71	1.67	1.28
Accrued Expenses	-	0.55	0.52	0.47	0.43	0.61
Short-Term Debt	1.98	1.56	1.45	0.4	0.19	0.15
Current Portion of Long-Term Debt	0.01	0.21	0.34	0.33	0.32	0.11
Current Portion of Leases	0.33	0.26	0.26	0.12	0.19	0.21
Current Income Taxes Payable	0.05	0.13	0.13	-	0	0
Current Unearned Revenue	1.35	0.19	2.01	6.76	0.99	0.79
Other Current Liabilities	0.06	3.47	4.42	3.76	2.58	2.29
Total Current Liabilities	9.1	7.95	11.83	13.54	6.37	5.45
Long-Term Debt	0.02	0.02	0.27	0.61	0.93	1.25
Long-Term Leases	0.15	0.17	0.38	0.01	0.11	0.29
Pension & Post-Retirement Benefits	0.14	0.16	0.11	0.07	0.09	0.09
Long-Term Deferred Tax Liabilities	0	0	-	0.02	0.02	0.04
Total Liabilities	9.41	8.3	12.59	14.24	7.52	7.13
Common Stock	73.15	70.5	68.1	68.1	67.8	67.8
Retained Earnings	-69.43	-68.1	-68.08	-65.43	-63.93	-62.83
Comprehensive Income & Other	-0.71	-0.64	-0.77	-2.04	-1.82	-1.75
Total Common Equity	3.02	1.77	-0.75	0.64	2.05	3.22
Minority Interest	0.08	0.35	0.25	-0.05	-0.04	-0
Shareholders' Equity	3.09	2.12	-0.49	0.58	2.01	3.22
Total Liabilities & Equity	12.5	10.41	12.1	14.83	9.54	10.35
Total Debt	2.48	2.22	2.7	1.47	1.74	2.02
Net Cash (Debt)	-1.02	-0.26	0.31	-0.04	-1	-0.62
Net Cash Per Share	-0.00	-0.00	0.00	-	-0.00	-0.00
Filing Date Shares Outstanding	21,027	19,260	16,975	16,975	16,675	16,675
Total Common Shares Outstanding	21,027	19,260	16,975	16,975	16,675	16,675
Working Capital	-4.36	-2.21	-0.83	0.61	2.25	3.5
Book Value Per Share	0.00	0.00	-0.00	0.00	0.00	0.00
Tangible Book Value	2.98	1.73	-0.78	0.6	2.01	3.19
Tangible Book Value Per Share	0.00	0.00	-0.00	0.00	0.00	0.00
Machinery	-	6.02	1.1	1.04	0.97	1.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.