Polaris Ltd. (SGX:5BI)
Singapore
· Delayed Price · Currency is SGD 0.0010
0.00 (0.00%)
At close: May 15, 2025
Polaris Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1.88 | -2 | -4.05 | -0.39 | -0.33 | Upgrade
|
| Depreciation & Amortization | 0.47 | 0.29 | 0.35 | 0.9 | 0.65 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 0.04 | -0.03 | 0.41 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.17 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 3.45 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | - | 0.05 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.07 | 0.03 | - | - | - | Upgrade
|
| Other Operating Activities | -0.31 | -0.46 | -0.61 | 0.06 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -0.24 | -1.02 | 0.27 | 0.62 | 0.8 | Upgrade
|
| Change in Inventory | 0.67 | 0.1 | 1.51 | -10.13 | -1.98 | Upgrade
|
| Change in Accounts Payable | -0.08 | -0.36 | 0.02 | 6.74 | -0.15 | Upgrade
|
| Change in Other Net Operating Assets | 0.05 | 0.7 | -0.66 | -0.18 | 0.32 | Upgrade
|
| Operating Cash Flow | -1.08 | -2.71 | 0.32 | -2.41 | -0.21 | Upgrade
|
| Capital Expenditures | -0.06 | -0.46 | -0.08 | -0.64 | -0.11 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 1.04 | 1.39 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.73 | -0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.17 | - | -0.11 | - | Upgrade
|
| Other Investing Activities | - | - | 4.6 | - | -0.2 | Upgrade
|
| Investing Cash Flow | -0.06 | -0.63 | 4.52 | -0.43 | 1.08 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.49 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1 | - | Upgrade
|
| Total Debt Issued | - | - | - | 1 | 0.49 | Upgrade
|
| Long-Term Debt Repaid | -0.48 | -0.48 | -0.71 | -0.55 | -0.68 | Upgrade
|
| Net Debt Issued (Repaid) | -0.48 | -0.48 | -0.71 | 0.45 | -0.19 | Upgrade
|
| Other Financing Activities | - | - | - | - | 0.01 | Upgrade
|
| Financing Cash Flow | -0.48 | -0.48 | -0.71 | 0.45 | -0.18 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.07 | Upgrade
|
| Net Cash Flow | -1.61 | -3.82 | 4.13 | -2.39 | 0.61 | Upgrade
|
| Free Cash Flow | -1.14 | -3.17 | 0.24 | -3.05 | -0.32 | Upgrade
|
| Free Cash Flow Margin | -4.84% | -14.34% | 0.89% | -5.70% | -0.98% | Upgrade
|
| Cash Interest Paid | 0.09 | 0.06 | 0.17 | 0.57 | 0.22 | Upgrade
|
| Cash Income Tax Paid | - | 0 | - | 0.19 | - | Upgrade
|
| Levered Free Cash Flow | -0.5 | -2.84 | 10.41 | -5.04 | 0.15 | Upgrade
|
| Unlevered Free Cash Flow | -0.45 | -2.79 | 10.46 | -4.79 | 0.24 | Upgrade
|
| Change in Net Working Capital | -0.46 | 0.92 | -11.31 | 4.52 | -0.13 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.