Megachem Limited (SGX: 5DS)
Singapore flag Singapore · Delayed Price · Currency is SGD
0.385
+0.030 (8.45%)
At close: Sep 27, 2024

Megachem Cash Flow Statement

Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-4.72-5.915.887.765.133.84
Upgrade
Depreciation & Amortization
1.331.441.351.211.241.23
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.01-0.08-0.01-0.02-0.01
Upgrade
Loss (Gain) From Sale of Investments
-0.01--0.18-0.21-0.130.11
Upgrade
Loss (Gain) on Equity Investments
-1.28-1.17-1.12-1.61-1.59-1.11
Upgrade
Other Operating Activities
11.8810.913.131.390.951.11
Upgrade
Change in Accounts Receivable
-0.583.542.38-6.81-1.10.58
Upgrade
Change in Inventory
0.946.86-15.4-11.951.060.54
Upgrade
Change in Accounts Payable
2.780.08-1.694.420.80.37
Upgrade
Change in Other Net Operating Assets
-2.290.082.76-2.05-0.2-0.06
Upgrade
Operating Cash Flow
8.0115.82-2.97-7.866.136.61
Upgrade
Operating Cash Flow Growth
-38.14%----7.24%153.28%
Upgrade
Capital Expenditures
-0.79-1.19-1.66-3.42-2.82-0.46
Upgrade
Sale of Property, Plant & Equipment
0.030.010.080.010.020.02
Upgrade
Investment in Securities
-1.35-1.350.7---
Upgrade
Other Investing Activities
0.540.620.870.620.450.7
Upgrade
Investing Cash Flow
-1.96-1.91-0.01-2.79-2.350.26
Upgrade
Short-Term Debt Issued
--810.321.41.92
Upgrade
Long-Term Debt Issued
----1.55-
Upgrade
Total Debt Issued
1.91-810.322.951.92
Upgrade
Short-Term Debt Repaid
--6.98---2.55-2.09
Upgrade
Long-Term Debt Repaid
--1.1-1.05-1.48-0.46-1.28
Upgrade
Total Debt Repaid
-4.95-8.07-1.05-1.48-3-3.36
Upgrade
Net Debt Issued (Repaid)
-3.04-8.076.958.84-0.05-1.44
Upgrade
Common Dividends Paid
--1.6-2.67-2.4-2-1.73
Upgrade
Other Financing Activities
-1.86-1.97-1.13-0.64-0.72-0.96
Upgrade
Financing Cash Flow
-4.9-11.653.155.81-2.77-4.13
Upgrade
Foreign Exchange Rate Adjustments
-0.16-0.2-0.330.040.03-0.05
Upgrade
Net Cash Flow
12.07-0.16-4.811.032.68
Upgrade
Free Cash Flow
7.2214.64-4.64-11.293.316.15
Upgrade
Free Cash Flow Growth
-38.89%----46.21%230.61%
Upgrade
Free Cash Flow Margin
5.66%11.90%-3.23%-8.13%3.14%5.40%
Upgrade
Free Cash Flow Per Share
0.050.11-0.03-0.080.020.05
Upgrade
Cash Interest Paid
1.861.941.050.640.640.87
Upgrade
Cash Income Tax Paid
0.61.111.480.880.761.08
Upgrade
Levered Free Cash Flow
2.1512.93-6.02-14.421.074.58
Upgrade
Unlevered Free Cash Flow
3.4214.21-5.16-13.921.535.22
Upgrade
Change in Net Working Capital
-10.11-19.049.3116.24-1.15-1.77
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.