Koyo International Limited (SGX:5OC)

Koyo International Income Statement

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	118.84	47.29	60.98	38.7	28.04
Revenue Growth (YoY)	151.32%	-22.45%	57.57%	38.01%	58.36%
Cost of Revenue	104.61	37.39	46.02	34.29	22.25
Gross Profit	14.23	9.9	14.96	4.41	5.79
Selling, General & Admin	9.74	9.5	9.85	9.18	7.62
Other Operating Expenses	0.46	0.37	0.49	1.9	1.09
Operating Expenses	10.2	9.88	13.45	11.08	8.73
Operating Income	4.03	0.02	1.51	-6.67	-2.94
Interest Expense	-0.64	-0.57	-0.32	-0.05	-0.04
Interest & Investment Income	-	0.06	0.05	0.04	0.06
Currency Exchange Gain (Loss)	-	-	-	-	0
Other Non Operating Income (Expenses)	0.47	0.35	0.24	0.12	0.23
EBT Excluding Unusual Items	3.85	-0.13	1.47	-6.55	-2.69
Other Unusual Items	-	0.17	0.06	0.52	1.69
Pretax Income	3.85	0.06	1.54	-6.03	-1
Income Tax Expense	0.55	-	-0	0.16	-0.1
Net Income	3.3	0.06	1.54	-6.19	-0.9
Net Income to Common	3.3	0.06	1.54	-6.19	-0.9
Net Income Growth	5586.21%	-96.23%	-	-	-
Shares Outstanding (Basic)	190	190	190	190	190
Shares Outstanding (Diluted)	190	190	190	190	190
EPS (Basic)	0.02	0.00	0.01	-0.03	-0.00
EPS (Diluted)	0.02	0.00	0.01	-0.03	-0.00
EPS Growth	5710.37%	-96.31%	-	-	-
Free Cash Flow	19	-8.67	-7.01	-4.66	-3.46
Free Cash Flow Per Share	0.10	-0.05	-0.04	-0.03	-0.02
Gross Margin	11.97%	20.94%	24.53%	11.39%	20.65%
Operating Margin	3.39%	0.05%	2.47%	-17.23%	-10.49%
Profit Margin	2.77%	0.12%	2.52%	-15.99%	-3.22%
Free Cash Flow Margin	15.99%	-18.33%	-11.50%	-12.04%	-12.34%
EBITDA	4.73	0.56	1.94	-6.23	-2.44
EBITDA Margin	3.98%	1.17%	3.17%	-16.10%	-8.69%
D&A For EBITDA	0.7	0.53	0.43	0.44	0.5
EBIT	4.03	0.02	1.51	-6.67	-2.94
EBIT Margin	3.39%	0.05%	2.47%	-17.23%	-10.49%
Effective Tax Rate	14.29%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.