ES Group (Holdings) Limited (SGX:5RC)
Singapore
· Delayed Price · Currency is SGD 0.0380
0.00 (0.00%)
At close: Mar 24, 2025
ES Group (Holdings) Cash Flow Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 2.42 | -4.04 | -1.97 | -6.02 | 0.98 | Upgrade
|
| Depreciation & Amortization | 2.36 | 0.89 | 0.91 | 1.26 | 1.18 | Upgrade
|
| Other Amortization | - | 1.19 | 0.84 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.16 | -0.19 | -0.12 | -0.08 | -1.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0.02 | - | -0.25 | 0 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.12 | 0 | -0.11 | 0 | 0.02 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.15 | -0.25 | 0.22 | -0.04 | 0.26 | Upgrade
|
| Other Operating Activities | 0.39 | -0.08 | 0.36 | -0.44 | -1.04 | Upgrade
|
| Change in Accounts Receivable | -1.97 | 2.62 | 0.05 | -1 | 1.15 | Upgrade
|
| Change in Inventory | 0.1 | -0.03 | 0.21 | -0.18 | 0.06 | Upgrade
|
| Change in Accounts Payable | -0.03 | 0.99 | -1.13 | 1.04 | -0.24 | Upgrade
|
| Change in Unearned Revenue | 0.29 | -0.15 | 0.15 | -0.03 | 0.08 | Upgrade
|
| Change in Other Net Operating Assets | 0.01 | -0.62 | 1.47 | -0.07 | -0.76 | Upgrade
|
| Operating Cash Flow | 3.68 | 0.34 | 0.87 | -5.82 | 0.28 | Upgrade
|
| Operating Cash Flow Growth | 980.03% | -61.01% | - | - | -98.08% | Upgrade
|
| Capital Expenditures | -3.35 | -3.11 | -0.02 | -6.71 | -0.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.16 | 0.22 | 0.12 | 0.08 | 5.44 | Upgrade
|
| Divestitures | - | 0 | - | - | 1.31 | Upgrade
|
| Investment in Securities | - | - | - | - | -0.25 | Upgrade
|
| Other Investing Activities | - | 0.08 | -1.25 | - | - | Upgrade
|
| Investing Cash Flow | -3.18 | -2.81 | -1.15 | -6.63 | 6.19 | Upgrade
|
| Long-Term Debt Issued | 1.1 | 2.2 | - | 2.74 | 4 | Upgrade
|
| Total Debt Issued | 1.1 | 2.2 | - | 2.74 | 4 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.31 | Upgrade
|
| Long-Term Debt Repaid | -1.77 | -1.82 | -2.1 | -0.98 | -4.15 | Upgrade
|
| Total Debt Repaid | -1.77 | -1.82 | -2.1 | -0.98 | -5.46 | Upgrade
|
| Net Debt Issued (Repaid) | -0.67 | 0.38 | -2.1 | 1.77 | -1.46 | Upgrade
|
| Common Dividends Paid | - | - | - | -0.35 | -0.21 | Upgrade
|
| Other Financing Activities | -0.38 | -0.34 | 0.07 | -0.2 | -0.04 | Upgrade
|
| Financing Cash Flow | -1.05 | 0.04 | -2.03 | 1.22 | -2.14 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | -0.02 | -0.09 | -0.08 | 0.01 | Upgrade
|
| Net Cash Flow | -0.54 | -2.45 | -2.39 | -11.31 | 4.34 | Upgrade
|
| Free Cash Flow | 0.33 | -2.77 | 0.85 | -12.53 | -0.03 | Upgrade
|
| Free Cash Flow Margin | 0.92% | -10.36% | 2.63% | -59.81% | -0.18% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.02 | 0.01 | -0.09 | - | Upgrade
|
| Cash Interest Paid | 0.38 | 0.34 | 0.28 | 0.2 | 0.15 | Upgrade
|
| Cash Income Tax Paid | -0 | 0.2 | 0.05 | 0.34 | 0.67 | Upgrade
|
| Levered Free Cash Flow | -0.74 | -1.42 | 1.51 | -10.87 | 0.55 | Upgrade
|
| Unlevered Free Cash Flow | -0.57 | -1.31 | 1.6 | -10.77 | 0.64 | Upgrade
|
| Change in Net Working Capital | 1.33 | -2.3 | -0.92 | 0.46 | -2.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.