CNMC Goldmine Holdings Limited (SGX:5TP)
Singapore
· Delayed Price · Currency is SGD 0.3450
+0.0150 (4.55%)
At close: Mar 28, 2025
CNMC Goldmine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 65.2 | 52.17 | 25.6 | 32.88 | 23.88 | Upgrade
|
| Other Revenue | -0.07 | 1 | 0.01 | 0.03 | - | Upgrade
|
| Revenue | 65.13 | 53.17 | 25.61 | 32.91 | 23.88 | Upgrade
|
| Revenue Growth (YoY) | 22.49% | 107.61% | -22.17% | 37.81% | -38.93% | Upgrade
|
| Cost of Revenue | 24.2 | 27.02 | 8.64 | 15.06 | 12.69 | Upgrade
|
| Gross Profit | 40.92 | 26.15 | 16.97 | 17.84 | 11.18 | Upgrade
|
| Selling, General & Admin | 15.62 | 13.83 | 9.42 | 9.93 | 8.44 | Upgrade
|
| Other Operating Expenses | 1.05 | -0.01 | -0.01 | -0.36 | -0.18 | Upgrade
|
| Operating Expenses | 23.42 | 18.63 | 14.48 | 14.44 | 16.24 | Upgrade
|
| Operating Income | 17.5 | 7.52 | 2.48 | 3.41 | -5.05 | Upgrade
|
| Interest Expense | -0.19 | -0.16 | -0.12 | -0.18 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.4 | 0.15 | 0.1 | 0.24 | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | -0.08 | -0.56 | -0.42 | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 17.79 | 7.43 | 1.91 | 3.04 | -4.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.17 | - | 0.06 | 0 | Upgrade
|
| Asset Writedown | -0.1 | - | -0.47 | - | -0.01 | Upgrade
|
| Other Unusual Items | - | 0.22 | 0.14 | - | - | Upgrade
|
| Pretax Income | 17.7 | 7.83 | 1.58 | 3.11 | -4.97 | Upgrade
|
| Income Tax Expense | 5.48 | 2.75 | 1.03 | 1.05 | -0.19 | Upgrade
|
| Earnings From Continuing Operations | 12.22 | 5.07 | 0.55 | 2.06 | -4.78 | Upgrade
|
| Minority Interest in Earnings | -2.37 | -0.98 | -0.43 | -0.34 | 1.25 | Upgrade
|
| Net Income | 9.85 | 4.1 | 0.12 | 1.72 | -3.54 | Upgrade
|
| Net Income to Common | 9.85 | 4.1 | 0.12 | 1.72 | -3.54 | Upgrade
|
| Net Income Growth | 140.26% | 3385.65% | -93.14% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 405 | 405 | 405 | 407 | 408 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 405 | 405 | 407 | 408 | Upgrade
|
| Shares Change (YoY) | - | - | -0.44% | -0.15% | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS Growth | 140.27% | 3386.90% | -93.12% | - | - | Upgrade
|
| Free Cash Flow | 14.62 | 11.24 | -11.38 | 5.62 | -2.1 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | -0.03 | 0.01 | -0.01 | Upgrade
|
| Dividend Per Share | 0.006 | 0.003 | 0.001 | 0.001 | - | Upgrade
|
| Dividend Growth | 97.60% | 101.01% | 0.81% | - | - | Upgrade
|
| Gross Margin | 62.84% | 49.19% | 66.26% | 54.23% | 46.84% | Upgrade
|
| Operating Margin | 26.88% | 14.14% | 9.70% | 10.35% | -21.16% | Upgrade
|
| Profit Margin | 15.12% | 7.71% | 0.46% | 5.21% | -14.80% | Upgrade
|
| Free Cash Flow Margin | 22.45% | 21.15% | -44.43% | 17.07% | -8.81% | Upgrade
|
| EBITDA | 25.59 | 12.2 | 7.45 | 8.16 | 2.81 | Upgrade
|
| EBITDA Margin | 39.30% | 22.95% | 29.07% | 24.80% | 11.76% | Upgrade
|
| D&A For EBITDA | 8.09 | 4.68 | 4.96 | 4.75 | 7.86 | Upgrade
|
| EBIT | 17.5 | 7.52 | 2.48 | 3.41 | -5.05 | Upgrade
|
| EBIT Margin | 26.88% | 14.14% | 9.70% | 10.35% | -21.16% | Upgrade
|
| Effective Tax Rate | 30.95% | 35.19% | 65.00% | 33.84% | - | Upgrade
|
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.