CNMC Goldmine Holdings Limited (SGX: 5TP)
Singapore
· Delayed Price · Currency is SGD 0.250
+0.010 (4.17%)
At close: Oct 11, 2024
CNMC Goldmine Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 55.62 | 52.17 | 25.6 | 32.88 | 23.88 | 39.1 | Upgrade
|
| Other Revenue | 0.81 | 1 | 0.01 | 0.03 | - | - | Upgrade
|
| Revenue | 56.42 | 53.17 | 25.61 | 32.91 | 23.88 | 39.1 | Upgrade
|
| Revenue Growth (YoY) | 47.27% | 107.61% | -22.17% | 37.81% | -38.93% | -1.13% | Upgrade
|
| Cost of Revenue | 26.13 | 27.02 | 8.64 | 15.06 | 12.69 | 17.01 | Upgrade
|
| Gross Profit | 30.3 | 26.15 | 16.97 | 17.84 | 11.18 | 22.09 | Upgrade
|
| Selling, General & Admin | 13.01 | 13.83 | 9.42 | 9.93 | 8.44 | 11.24 | Upgrade
|
| Other Operating Expenses | -0.13 | -0.01 | -0.01 | -0.36 | -0.18 | -0.09 | Upgrade
|
| Operating Expenses | 18.52 | 18.63 | 14.48 | 14.44 | 16.24 | 15.84 | Upgrade
|
| Operating Income | 11.77 | 7.52 | 2.48 | 3.41 | -5.05 | 6.25 | Upgrade
|
| Interest Expense | -0.16 | -0.16 | -0.12 | -0.18 | -0.17 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.25 | 0.15 | 0.1 | 0.24 | 0.32 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0.08 | -0.56 | -0.42 | -0.07 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 11.86 | 7.43 | 1.91 | 3.04 | -4.97 | 6.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.17 | 0.17 | - | 0.06 | 0 | 0.01 | Upgrade
|
| Asset Writedown | - | - | -0.47 | - | -0.01 | - | Upgrade
|
| Other Unusual Items | 0.22 | 0.22 | 0.14 | - | - | - | Upgrade
|
| Pretax Income | 12.25 | 7.83 | 1.58 | 3.11 | -4.97 | 6.87 | Upgrade
|
| Income Tax Expense | 3.78 | 2.75 | 1.03 | 1.05 | -0.19 | 1.4 | Upgrade
|
| Earnings From Continuing Operations | 8.47 | 5.07 | 0.55 | 2.06 | -4.78 | 5.47 | Upgrade
|
| Minority Interest in Earnings | -1.64 | -0.98 | -0.43 | -0.34 | 1.25 | -1.03 | Upgrade
|
| Net Income | 6.83 | 4.1 | 0.12 | 1.72 | -3.54 | 4.44 | Upgrade
|
| Net Income to Common | 6.83 | 4.1 | 0.12 | 1.72 | -3.54 | 4.44 | Upgrade
|
| Net Income Growth | 291.98% | 3385.65% | -93.14% | - | - | 164.12% | Upgrade
|
| Shares Outstanding (Basic) | 405 | 405 | 405 | 407 | 408 | 408 | Upgrade
|
| Shares Outstanding (Diluted) | 405 | 405 | 405 | 407 | 408 | 408 | Upgrade
|
| Shares Change (YoY) | - | - | -0.44% | -0.15% | - | 0.21% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.00 | 0.00 | -0.01 | 0.01 | Upgrade
|
| EPS Growth | 291.99% | 3386.90% | -93.12% | - | - | 163.58% | Upgrade
|
| Free Cash Flow | 10.03 | 11.24 | -11.38 | 5.62 | -2.1 | 0.74 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.03 | 0.01 | -0.01 | 0.00 | Upgrade
|
| Dividend Per Share | 0.004 | 0.003 | 0.001 | 0.001 | - | 0.003 | Upgrade
|
| Dividend Growth | 50.61% | 101.01% | 0.81% | - | - | 101.57% | Upgrade
|
| Gross Margin | 53.69% | 49.19% | 66.26% | 54.23% | 46.84% | 56.50% | Upgrade
|
| Operating Margin | 20.87% | 14.14% | 9.70% | 10.35% | -21.16% | 15.99% | Upgrade
|
| Profit Margin | 12.10% | 7.71% | 0.46% | 5.21% | -14.81% | 11.36% | Upgrade
|
| Free Cash Flow Margin | 17.77% | 21.15% | -44.43% | 17.07% | -8.81% | 1.89% | Upgrade
|
| EBITDA | 17.27 | 12.2 | 7.45 | 8.16 | 2.81 | 10.82 | Upgrade
|
| EBITDA Margin | 30.61% | 22.95% | 29.07% | 24.80% | 11.76% | 27.68% | Upgrade
|
| D&A For EBITDA | 5.5 | 4.68 | 4.96 | 4.75 | 7.86 | 4.57 | Upgrade
|
| EBIT | 11.77 | 7.52 | 2.48 | 3.41 | -5.05 | 6.25 | Upgrade
|
| EBIT Margin | 20.87% | 14.14% | 9.70% | 10.35% | -21.16% | 15.99% | Upgrade
|
| Effective Tax Rate | 30.88% | 35.19% | 65.00% | 33.83% | - | 20.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.