Aspial Lifestyle Limited (SGX:5UF)
Singapore
· Delayed Price · Currency is SGD 0.1180
-0.0010 (-0.84%)
At close: Apr 24, 2025
Aspial Lifestyle Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 587.56 | 471.58 | 319.01 | 225.7 | 262.82 | Upgrade
|
| Revenue Growth (YoY) | 24.59% | 47.83% | 41.34% | -14.12% | 20.30% | Upgrade
|
| Cost of Revenue | 372.39 | 307.11 | 208.79 | 143.88 | 179.22 | Upgrade
|
| Gross Profit | 215.17 | 164.48 | 110.22 | 81.82 | 83.6 | Upgrade
|
| Selling, General & Admin | 66.19 | 51.45 | 33.74 | 27.97 | 23.96 | Upgrade
|
| Other Operating Expenses | 44.54 | 36.71 | 25.94 | 17.45 | 15.16 | Upgrade
|
| Operating Expenses | 145.77 | 118.6 | 77.94 | 59.93 | 52.72 | Upgrade
|
| Operating Income | 69.4 | 45.88 | 32.28 | 21.89 | 30.89 | Upgrade
|
| Interest Expense | -34.2 | -29.47 | -17.04 | -9.91 | -10.87 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.57 | 0.84 | 0.33 | 0.25 | Upgrade
|
| Earnings From Equity Investments | 0.1 | 0.02 | 0.06 | 0.06 | -0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.73 | 0.26 | 0.93 | 0 | 1.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.24 | 6.5 | 3.46 | 2.41 | 1.97 | Upgrade
|
| EBT Excluding Unusual Items | 44.5 | 23.76 | 20.53 | 14.78 | 23.3 | Upgrade
|
| Merger & Restructuring Charges | - | -0.08 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.54 | - | 0.88 | - | 0.01 | Upgrade
|
| Asset Writedown | - | - | 0.09 | 0.04 | - | Upgrade
|
| Other Unusual Items | 0.19 | 0.02 | 0.31 | 2.76 | 5.95 | Upgrade
|
| Pretax Income | 45.23 | 23.7 | 21.8 | 17.58 | 29.25 | Upgrade
|
| Income Tax Expense | 10.43 | 3.93 | 5.73 | 3.04 | -0.14 | Upgrade
|
| Earnings From Continuing Operations | 34.8 | 19.77 | 16.08 | 14.54 | 29.39 | Upgrade
|
| Minority Interest in Earnings | -0.48 | -0.58 | -0.09 | -0.1 | -0.13 | Upgrade
|
| Net Income | 34.33 | 19.19 | 15.98 | 14.45 | 29.26 | Upgrade
|
| Net Income to Common | 34.33 | 19.19 | 15.98 | 14.45 | 29.26 | Upgrade
|
| Net Income Growth | 78.86% | 20.06% | 10.65% | -50.64% | 97.28% | Upgrade
|
| Shares Outstanding (Basic) | 1,532 | 1,416 | 1,146 | 1,037 | 1,035 | Upgrade
|
| Shares Outstanding (Diluted) | 1,532 | 1,416 | 1,146 | 1,037 | 1,035 | Upgrade
|
| Shares Change (YoY) | 8.19% | 23.50% | 10.59% | 0.14% | 0.00% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | Upgrade
|
| EPS Growth | 65.32% | -2.78% | 0.04% | -50.71% | 97.27% | Upgrade
|
| Free Cash Flow | -56.88 | 11.83 | -19.65 | -47.36 | 45.96 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.01 | -0.02 | -0.05 | 0.04 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.011 | 0.013 | 0.026 | Upgrade
|
| Dividend Growth | - | -25.71% | -16.00% | -51.92% | 92.59% | Upgrade
|
| Gross Margin | 36.62% | 34.88% | 34.55% | 36.25% | 31.81% | Upgrade
|
| Operating Margin | 11.81% | 9.73% | 10.12% | 9.70% | 11.75% | Upgrade
|
| Profit Margin | 5.84% | 4.07% | 5.01% | 6.40% | 11.13% | Upgrade
|
| Free Cash Flow Margin | -9.68% | 2.51% | -6.16% | -20.98% | 17.49% | Upgrade
|
| EBITDA | 78.41 | 53.32 | 36.57 | 25.37 | 33.82 | Upgrade
|
| EBITDA Margin | 13.35% | 11.31% | 11.46% | 11.24% | 12.87% | Upgrade
|
| D&A For EBITDA | 9.01 | 7.45 | 4.3 | 3.48 | 2.94 | Upgrade
|
| EBIT | 69.4 | 45.88 | 32.28 | 21.89 | 30.89 | Upgrade
|
| EBIT Margin | 11.81% | 9.73% | 10.12% | 9.70% | 11.75% | Upgrade
|
| Effective Tax Rate | 23.05% | 16.57% | 26.27% | 17.30% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.