Aspial Lifestyle Limited (SGX:5UF)

Aspial Lifestyle Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	42.74	32.64	30.81	19.74	23.82
Cash & Short-Term Investments	42.74	32.64	30.81	19.74	23.82
Cash Growth	30.95%	5.93%	56.13%	-17.14%	29.70%
Accounts Receivable	496.85	401.16	362.36	327.53	292.06
Other Receivables	6.4	3.13	1.03	0.81	0.77
Receivables	689.12	478.17	382.76	328.33	292.83
Inventory	218.31	170.48	171.3	90.93	74.66
Prepaid Expenses	2.43	2.08	2.47	0.97	1.52
Other Current Assets	22.83	3.51	2.35	1.38	1.49
Total Current Assets	975.44	686.88	589.69	441.34	394.31
Property, Plant & Equipment	231.12	209.14	211.32	114.39	99.52
Long-Term Investments	0.08	1.03	0.73	1.97	1.41
Goodwill	15.88	5.68	3.22	-	-
Other Intangible Assets	11.4	6.31	3.43	-	-
Long-Term Deferred Tax Assets	0.9	1.67	1.38	2.85	3.97
Other Long-Term Assets	5.58	9.51	16.72	21.39	17.33
Total Assets	1,240	920.23	826.48	581.94	516.54
Accounts Payable	9.61	7.34	10.37	0.6	0.87
Accrued Expenses	22.34	13.94	11.38	7.38	6.67
Short-Term Debt	620.41	464.64	374.6	243.9	196.46
Current Portion of Long-Term Debt	54.82	10.39	10	53.66	3.74
Current Portion of Leases	25.14	21.47	21.1	10.3	9.73
Current Income Taxes Payable	8.83	5.06	5.96	2.94	5.03
Other Current Liabilities	25.77	11.75	8.24	4.22	5.23
Total Current Liabilities	766.92	534.59	441.64	323	227.73
Long-Term Debt	141.76	149.76	159.73	84	110.65
Long-Term Leases	74.63	63.05	63.32	24.11	25.22
Long-Term Deferred Tax Liabilities	4.34	1.24	1.35	0.18	0.27
Other Long-Term Liabilities	0.47	0.55	0.08	0.11	0.07
Total Liabilities	988.12	749.17	666.12	431.39	363.93
Common Stock	251.74	198.49	192.21	142.34	137.29
Retained Earnings	45.24	23.73	15.72	13.07	20.36
Treasury Stock	-0.05	-0.05	-0.05	-0.08	-0.04
Comprehensive Income & Other	-56.57	-56.29	-48.69	-5.91	-6.04
Total Common Equity	240.36	165.88	159.19	149.43	151.57
Minority Interest	11.92	5.17	1.17	1.13	1.04
Shareholders' Equity	252.28	171.06	160.36	150.56	152.61
Total Liabilities & Equity	1,240	920.23	826.48	581.94	516.54
Total Debt	916.76	709.29	628.75	415.97	345.8
Net Cash (Debt)	-874.02	-676.65	-597.94	-396.23	-321.98
Net Cash Per Share	-0.57	-0.48	-0.52	-0.38	-0.31
Filing Date Shares Outstanding	1,856	1,419	1,379	1,067	1,035
Total Common Shares Outstanding	1,856	1,419	1,379	1,067	1,035
Working Capital	208.52	152.29	148.05	118.34	166.58
Book Value Per Share	0.13	0.12	0.12	0.14	0.15
Tangible Book Value	213.08	153.89	152.54	149.43	151.57
Tangible Book Value Per Share	0.11	0.11	0.11	0.14	0.15
Machinery	12.35	9.94	9.08	7.23	6.26
Construction In Progress	1.25	0.84	1.92	0.37	0.65

Source: S&P Global Market Intelligence. Standard template. Financial Sources.