Advanced Holdings Ltd. (SGX: BLZ)
Singapore
· Delayed Price · Currency is SGD 0.116
+0.004 (3.57%)
At close: Nov 12, 2024
Advanced Holdings Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7.86 | 8.37 | 13.27 | 10.15 | 59.14 | 91.16 | Upgrade
|
| Revenue Growth (YoY) | 29.07% | -36.93% | 30.83% | -82.84% | -35.13% | 47.59% | Upgrade
|
| Cost of Revenue | 7.39 | 7.53 | 10.76 | 6.34 | 47.35 | 70.36 | Upgrade
|
| Gross Profit | 0.46 | 0.84 | 2.52 | 3.81 | 11.78 | 20.8 | Upgrade
|
| Selling, General & Admin | 3.68 | 3.61 | 2.78 | 5.92 | 16.44 | 20.49 | Upgrade
|
| Other Operating Expenses | -0.01 | -0 | 0.09 | 0.7 | -0.84 | 1.69 | Upgrade
|
| Operating Expenses | 3.67 | 3.61 | 2.87 | 6.61 | 15.61 | 22.17 | Upgrade
|
| Operating Income | -3.21 | -2.77 | -0.35 | -2.81 | -3.82 | -1.38 | Upgrade
|
| Interest Expense | -0.3 | -0.3 | -0.09 | -0.13 | -0.32 | -0.43 | Upgrade
|
| Interest & Investment Income | 0.93 | 0.94 | 0.12 | - | 0.05 | 0.14 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.09 | 0.1 | -0.12 | -0.08 | -0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.77 | -0.27 | -0.34 | 0 | 0.9 | -1.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.17 | -0.06 | -0.18 | 0.1 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -3.4 | -2.31 | -0.63 | -3.24 | -3.17 | -3.71 | Upgrade
|
| Impairment of Goodwill | - | - | - | -0.18 | - | -0.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.95 | -2.01 | -2.16 | -0.11 | 0.15 | -11.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.22 | -0.02 | 6.44 | -0.24 | Upgrade
|
| Asset Writedown | - | - | -0.06 | -0.53 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0 | -0.12 | 1.15 | Upgrade
|
| Pretax Income | -5.35 | -4.32 | -1.63 | -4.07 | 3.31 | -14.71 | Upgrade
|
| Income Tax Expense | 0.29 | 0.12 | 0.02 | 0.04 | 0.25 | 0.04 | Upgrade
|
| Earnings From Continuing Operations | -5.64 | -4.44 | -1.65 | -4.11 | 3.06 | -14.74 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -4.62 | 1.78 | - | - | Upgrade
|
| Net Income to Company | -5.64 | -4.44 | -6.26 | -2.34 | 3.06 | -14.74 | Upgrade
|
| Minority Interest in Earnings | 1.19 | 0.87 | -0 | -0 | -0.26 | -0.14 | Upgrade
|
| Net Income | -4.45 | -3.58 | -6.26 | -2.34 | 2.8 | -14.88 | Upgrade
|
| Net Income to Common | -4.45 | -3.58 | -6.26 | -2.34 | 2.8 | -14.88 | Upgrade
|
| Shares Outstanding (Basic) | 101 | 101 | 101 | 101 | 101 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 101 | 101 | 101 | 101 | 101 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.00% | - | - | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | -0.06 | -0.02 | 0.03 | -0.15 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | -0.06 | -0.02 | 0.03 | -0.15 | Upgrade
|
| Free Cash Flow | -6.38 | -5.16 | 1.34 | -5.06 | 12.2 | -8.3 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.05 | 0.01 | -0.05 | 0.12 | -0.08 | Upgrade
|
| Gross Margin | 5.87% | 10.07% | 18.95% | 37.53% | 19.92% | 22.81% | Upgrade
|
| Operating Margin | -40.88% | -33.04% | -2.65% | -27.66% | -6.46% | -1.51% | Upgrade
|
| Profit Margin | -56.64% | -42.70% | -47.17% | -23.05% | 4.74% | -16.32% | Upgrade
|
| Free Cash Flow Margin | -81.16% | -61.62% | 10.09% | -49.90% | 20.64% | -9.11% | Upgrade
|
| EBITDA | -2.94 | -2.67 | 0.4 | -2.1 | -0.16 | 1.24 | Upgrade
|
| EBITDA Margin | -37.47% | -31.92% | 3.00% | -20.72% | -0.27% | 1.36% | Upgrade
|
| D&A For EBITDA | 0.27 | 0.09 | 0.75 | 0.7 | 3.67 | 2.62 | Upgrade
|
| EBIT | -3.21 | -2.77 | -0.35 | -2.81 | -3.82 | -1.38 | Upgrade
|
| EBIT Margin | -40.88% | -33.04% | -2.65% | -27.66% | -6.46% | -1.51% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 7.40% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.