Goodwill Entertainment Holding Limited (SGX:GEH)
Singapore · Delayed Price · Currency is SGD 0.1720
+0.0030 (1.78%)
At close: Sep 9, 2025
SGXC:GEH Income Statement
Financials in millions SGD. Fiscal year is January - December.
Millions SGD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53.81 | 52.99 | 23.93 | 16.49 | 0.93 |
Other Revenue | 0.45 | 0.34 | - | 0.01 | 0.09 |
| 54.25 | 53.32 | 23.93 | 16.5 | 1.02 | |
Revenue Growth (YoY) | 126.71% | 122.82% | 45.07% | 1516.27% | - |
Cost of Revenue | 26.84 | 24.91 | 10.69 | 8.41 | 2.41 |
Gross Profit | 27.41 | 28.41 | 13.24 | 8.09 | -1.39 |
Selling, General & Admin | 4.04 | 4 | 1.1 | 0.46 | 0.06 |
Other Operating Expenses | 5.6 | 6.28 | 2.47 | 0.72 | -0.6 |
Operating Expenses | 20.24 | 20.19 | 9.03 | 3.87 | 2.08 |
Operating Income | 7.17 | 8.23 | 4.21 | 4.22 | -3.47 |
Interest Expense | -1.32 | -1.42 | -0.83 | -0.43 | -0.49 |
Interest & Investment Income | - | - | 0 | 0.01 | - |
Earnings From Equity Investments | - | - | - | -0.02 | -0.19 |
Other Non Operating Income (Expenses) | 0.05 | 0.14 | 0.02 | 0.02 | 0.01 |
EBT Excluding Unusual Items | 5.89 | 6.95 | 3.41 | 3.8 | -4.14 |
Impairment of Goodwill | - | - | - | -0.36 | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.07 | 0.01 |
Gain (Loss) on Sale of Assets | -0 | - | - | -0.08 | - |
Asset Writedown | -0 | - | -0.03 | -0.78 | - |
Other Unusual Items | - | - | 0.17 | 0.13 | 0.33 |
Pretax Income | 5.9 | 6.95 | 3.69 | 2.78 | -3.79 |
Income Tax Expense | 1.64 | 1.39 | 0.45 | 0.72 | -0.4 |
Earnings From Continuing Operations | 4.26 | 5.56 | 3.24 | 2.05 | -3.39 |
Minority Interest in Earnings | -1.04 | -1.15 | -0.34 | -0.91 | 0.08 |
Net Income | 3.22 | 4.41 | 2.9 | 1.15 | -3.31 |
Net Income to Common | 3.22 | 4.41 | 2.9 | 1.15 | -3.31 |
Net Income Growth | 10.71% | 51.84% | 153.49% | - | - |
Shares Outstanding (Basic) | 384 | 362 | 220 | 156 | 149 |
Shares Outstanding (Diluted) | 384 | 362 | 220 | 156 | 149 |
Shares Change (YoY) | 74.22% | 64.40% | 41.07% | 5.05% | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 |
EPS Growth | -36.45% | -7.64% | 79.69% | - | - |
Free Cash Flow | 12.92 | 13.79 | -3.39 | 4.53 | -0.43 |
Free Cash Flow Per Share | 0.03 | 0.04 | -0.01 | 0.03 | -0.00 |
Dividend Per Share | 0.007 | 0.007 | - | - | - |
Gross Margin | 50.52% | 53.29% | 55.34% | 49.04% | -136.26% |
Operating Margin | 13.21% | 15.43% | 17.60% | 25.61% | -340.36% |
Profit Margin | 5.93% | 8.27% | 12.14% | 6.94% | -324.05% |
Free Cash Flow Margin | 23.82% | 25.87% | -14.15% | 27.45% | -42.13% |
EBITDA | 11.28 | 12.02 | 5.93 | 5.41 | -2.19 |
EBITDA Margin | 20.78% | 22.54% | 24.77% | 32.79% | -214.69% |
D&A For EBITDA | 4.11 | 3.79 | 1.71 | 1.19 | 1.28 |
EBIT | 7.17 | 8.23 | 4.21 | 4.22 | -3.47 |
EBIT Margin | 13.21% | 15.43% | 17.60% | 25.61% | - |
Effective Tax Rate | 27.81% | 20.02% | 12.11% | 26.06% | - |
Advertising Expenses | - | 0 | 0.01 | 0.01 | 0.01 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.