Oiltek International Limited (SGX:HQU)
Singapore
· Delayed Price · Currency is SGD 1.300
-0.020 (-1.52%)
At close: Feb 20, 2025
Oiltek International Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 230.29 | 201.11 | 163.73 | 100.63 | 87.54 | Upgrade
|
| Revenue Growth (YoY) | 14.51% | 22.83% | 62.71% | 14.95% | 9.16% | Upgrade
|
| Cost of Revenue | 175.2 | 161.87 | 133.13 | 77.04 | 59.88 | Upgrade
|
| Gross Profit | 55.09 | 39.24 | 30.6 | 23.59 | 27.66 | Upgrade
|
| Selling, General & Admin | 18.58 | 16.68 | 16.75 | 13.34 | 9.84 | Upgrade
|
| Operating Expenses | 21.57 | 16.46 | 16.88 | 11.31 | 11.63 | Upgrade
|
| Operating Income | 33.53 | 22.79 | 13.72 | 12.28 | 16.03 | Upgrade
|
| Interest & Investment Income | 3.21 | 1.3 | 0.33 | 0.05 | 0.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.61 | 1.38 | 1.76 | 0.66 | -0.48 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.08 | 0.02 | 0.98 | - | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | 39.42 | 25.49 | 16.78 | 12.99 | 15.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.01 | - | - | - | Upgrade
|
| Pretax Income | 39.53 | 25.5 | 17.7 | 12.99 | 15.76 | Upgrade
|
| Income Tax Expense | 9.88 | 6.38 | 5.03 | 3.28 | 3.7 | Upgrade
|
| Net Income | 29.64 | 19.12 | 12.67 | 9.71 | 12.06 | Upgrade
|
| Net Income to Common | 29.64 | 19.12 | 12.67 | 9.71 | 12.06 | Upgrade
|
| Net Income Growth | 55.04% | 50.90% | 30.53% | -19.49% | 44.05% | Upgrade
|
| Shares Outstanding (Basic) | 143 | 143 | 139 | 121 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 143 | 143 | 139 | 121 | 121 | Upgrade
|
| Shares Change (YoY) | - | 2.70% | 15.55% | - | - | Upgrade
|
| EPS (Basic) | 0.21 | 0.13 | 0.09 | 0.08 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.13 | 0.09 | 0.08 | 0.10 | Upgrade
|
| EPS Growth | 55.04% | 46.93% | 12.97% | -19.49% | 44.05% | Upgrade
|
| Free Cash Flow | -12.37 | 68.45 | 18.28 | 7.16 | 10.64 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | 0.48 | 0.13 | 0.06 | 0.09 | Upgrade
|
| Dividend Per Share | 0.088 | 0.056 | 0.041 | - | - | Upgrade
|
| Dividend Growth | 57.96% | 36.59% | - | - | - | Upgrade
|
| Gross Margin | 23.92% | 19.51% | 18.69% | 23.44% | 31.60% | Upgrade
|
| Operating Margin | 14.56% | 11.33% | 8.38% | 12.20% | 18.31% | Upgrade
|
| Profit Margin | 12.87% | 9.51% | 7.74% | 9.65% | 13.77% | Upgrade
|
| Free Cash Flow Margin | -5.37% | 34.03% | 11.16% | 7.11% | 12.16% | Upgrade
|
| EBITDA | 33.88 | 22.97 | 13.87 | 12.41 | 16.25 | Upgrade
|
| EBITDA Margin | 14.71% | 11.42% | 8.47% | 12.33% | 18.57% | Upgrade
|
| D&A For EBITDA | 0.35 | 0.18 | 0.15 | 0.13 | 0.23 | Upgrade
|
| EBIT | 33.53 | 22.79 | 13.72 | 12.28 | 16.03 | Upgrade
|
| EBIT Margin | 14.56% | 11.33% | 8.38% | 12.20% | 18.31% | Upgrade
|
| Effective Tax Rate | 25.00% | 25.02% | 28.41% | 25.26% | 23.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.