Miyoshi Limited (SGX: M03)
Singapore
· Delayed Price · Currency is SGD 0.0040
0.00 (0.00%)
At close: Nov 13, 2024
Miyoshi Income Statement
Financials in millions SGD. Fiscal year is September - August.
Millions SGD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '24 Feb 29, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | Aug '19 Aug 31, 2019 | 2018 - 2014 |
| Revenue | 40.03 | 43.77 | 49.85 | 45.46 | 44.79 | 53.45 | Upgrade
|
| Revenue Growth (YoY) | -16.81% | -12.20% | 9.67% | 1.48% | -16.20% | 4.16% | Upgrade
|
| Cost of Revenue | 24.42 | 26.84 | 33.13 | 26.83 | 25.44 | 27.88 | Upgrade
|
| Gross Profit | 15.61 | 16.93 | 16.72 | 18.63 | 19.35 | 25.57 | Upgrade
|
| Selling, General & Admin | 8.31 | 8.54 | 9.77 | 9.96 | 9.54 | 11.54 | Upgrade
|
| Other Operating Expenses | 7.09 | 6.82 | 6.46 | 7.67 | 8.41 | 9.26 | Upgrade
|
| Operating Expenses | 17.81 | 18.12 | 18.98 | 20.41 | 21.13 | 27.6 | Upgrade
|
| Operating Income | -2.21 | -1.19 | -2.26 | -1.78 | -1.78 | -2.02 | Upgrade
|
| Interest Expense | -0.67 | -0.56 | -0.42 | -0.34 | -0.36 | -0.42 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1.08 | -1.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.7 | 0.32 | 0.95 | -0.04 | -0.16 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -0.44 | 0.54 | 0.26 | 0.13 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -2.64 | -1.84 | -1.19 | -1.88 | -3.23 | -4.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -17.67 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | 0.01 | 1.42 | 0.27 | -0.06 | 3.94 | Upgrade
|
| Asset Writedown | -0.14 | -0.14 | -0.48 | -6.73 | -2.22 | -0.2 | Upgrade
|
| Other Unusual Items | - | - | 0.1 | - | 0.16 | - | Upgrade
|
| Pretax Income | -1.89 | -1.22 | 1.09 | -7.44 | -23.02 | -0.49 | Upgrade
|
| Income Tax Expense | 0.55 | 0.52 | 0.54 | 0.3 | 0.31 | 0.49 | Upgrade
|
| Earnings From Continuing Operations | -2.44 | -1.73 | 0.56 | -7.73 | -23.32 | -0.97 | Upgrade
|
| Minority Interest in Earnings | 0.24 | 0.11 | -0.42 | -0.09 | -0.04 | 0.17 | Upgrade
|
| Net Income | -2.2 | -1.62 | 0.14 | -7.82 | -23.36 | -0.81 | Upgrade
|
| Net Income to Common | -2.2 | -1.62 | 0.14 | -7.82 | -23.36 | -0.81 | Upgrade
|
| Shares Outstanding (Basic) | 679 | 679 | 645 | 600 | 608 | 608 | Upgrade
|
| Shares Outstanding (Diluted) | 679 | 679 | 645 | 600 | 608 | 608 | Upgrade
|
| Shares Change (YoY) | 2.44% | 5.27% | 7.64% | -1.31% | -0.01% | 15.05% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 | -0.00 | Upgrade
|
| Free Cash Flow | -1.73 | -1.07 | -1.7 | -2.89 | 0.9 | -1.95 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 38.99% | 38.67% | 33.54% | 40.98% | 43.20% | 47.84% | Upgrade
|
| Operating Margin | -5.51% | -2.73% | -4.54% | -3.92% | -3.98% | -3.78% | Upgrade
|
| Profit Margin | -5.49% | -3.71% | 0.27% | -17.21% | -52.14% | -1.51% | Upgrade
|
| Free Cash Flow Margin | -4.32% | -2.45% | -3.42% | -6.37% | 2.01% | -3.65% | Upgrade
|
| EBITDA | -0.39 | 0.84 | -0.03 | 0.46 | 0.75 | 1.01 | Upgrade
|
| EBITDA Margin | -0.96% | 1.92% | -0.06% | 1.02% | 1.68% | 1.89% | Upgrade
|
| D&A For EBITDA | 1.82 | 2.04 | 2.23 | 2.25 | 2.53 | 3.03 | Upgrade
|
| EBIT | -2.21 | -1.19 | -2.26 | -1.78 | -1.78 | -2.02 | Upgrade
|
| EBIT Margin | -5.51% | -2.73% | -4.54% | -3.92% | -3.98% | -3.78% | Upgrade
|
| Effective Tax Rate | - | - | 49.22% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.