Miyoshi Limited (SGX: M03)
Singapore
· Delayed Price · Currency is SGD 0.0040
0.00 (0.00%)
At close: Dec 18, 2024
Miyoshi Income Statement
Financials in millions SGD. Fiscal year is September - August.
Millions SGD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 39.56 | 39.56 | 43.77 | 49.85 | 45.46 | 44.79 | Upgrade
|
| Revenue Growth (YoY) | -9.62% | -9.62% | -12.20% | 9.67% | 1.48% | -16.20% | Upgrade
|
| Cost of Revenue | 24.6 | 24.6 | 26.84 | 33.13 | 26.83 | 25.44 | Upgrade
|
| Gross Profit | 14.96 | 14.96 | 16.93 | 16.72 | 18.63 | 19.35 | Upgrade
|
| Selling, General & Admin | 8.63 | 8.63 | 8.54 | 9.77 | 9.96 | 9.54 | Upgrade
|
| Other Operating Expenses | 8.03 | 8.03 | 6.82 | 6.46 | 7.67 | 8.41 | Upgrade
|
| Operating Expenses | 19.45 | 19.45 | 18.58 | 18.98 | 20.41 | 21.13 | Upgrade
|
| Operating Income | -4.49 | -4.49 | -1.65 | -2.26 | -1.78 | -1.78 | Upgrade
|
| Interest Expense | -0.68 | -0.68 | -0.56 | -0.42 | -0.34 | -0.36 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -1.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.58 | 1.58 | 0.32 | 0.95 | -0.04 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.29 | 0.29 | 0.02 | 0.54 | 0.26 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -3.3 | -3.3 | -1.84 | -1.19 | -1.88 | -3.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -17.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.01 | 1.42 | 0.27 | -0.06 | Upgrade
|
| Asset Writedown | 1.01 | 1.01 | -0.14 | -0.48 | -6.73 | -2.22 | Upgrade
|
| Other Unusual Items | - | - | - | 0.1 | - | 0.16 | Upgrade
|
| Pretax Income | -2.16 | -2.16 | -1.22 | 1.09 | -7.44 | -23.02 | Upgrade
|
| Income Tax Expense | 0.37 | 0.37 | 0.52 | 0.54 | 0.3 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | -2.53 | -2.53 | -1.73 | 0.56 | -7.73 | -23.32 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.26 | 0.11 | -0.42 | -0.09 | -0.04 | Upgrade
|
| Net Income | -2.27 | -2.27 | -1.62 | 0.14 | -7.82 | -23.36 | Upgrade
|
| Net Income to Common | -2.27 | -2.27 | -1.62 | 0.14 | -7.82 | -23.36 | Upgrade
|
| Shares Outstanding (Basic) | 772 | 772 | 663 | 645 | 600 | 608 | Upgrade
|
| Shares Outstanding (Diluted) | 772 | 772 | 663 | 645 | 600 | 608 | Upgrade
|
| Shares Change (YoY) | 16.44% | 16.44% | 2.74% | 7.64% | -1.31% | -0.01% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | 0.00 | -0.01 | -0.04 | Upgrade
|
| Free Cash Flow | 0.57 | 0.57 | -1.07 | -1.7 | -2.89 | 0.9 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 | Upgrade
|
| Gross Margin | 37.81% | 37.81% | 38.67% | 33.54% | 40.98% | 43.20% | Upgrade
|
| Operating Margin | -11.35% | -11.35% | -3.78% | -4.54% | -3.92% | -3.98% | Upgrade
|
| Profit Margin | -5.73% | -5.73% | -3.71% | 0.27% | -17.21% | -52.14% | Upgrade
|
| Free Cash Flow Margin | 1.43% | 1.43% | -2.45% | -3.42% | -6.37% | 2.01% | Upgrade
|
| EBITDA | -1.7 | -1.7 | 0.98 | -0.03 | 0.46 | 0.75 | Upgrade
|
| EBITDA Margin | -4.30% | -4.30% | 2.23% | -0.06% | 1.02% | 1.68% | Upgrade
|
| D&A For EBITDA | 2.79 | 2.79 | 2.63 | 2.23 | 2.25 | 2.53 | Upgrade
|
| EBIT | -4.49 | -4.49 | -1.65 | -2.26 | -1.78 | -1.78 | Upgrade
|
| EBIT Margin | -11.35% | -11.35% | -3.78% | -4.54% | -3.92% | -3.98% | Upgrade
|
| Effective Tax Rate | - | - | - | 49.22% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.