Nanyang New Development Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	6.23	6.15	11.1	11.92	5.65	4.47
Short-Term Investments	3.86	2.74	5.31	0.04	0.04	0.04
Cash & Short-Term Investments	10.09	8.9	16.41	11.97	5.69	4.51
Cash Growth	-5.10%	-45.78%	37.15%	110.13%	26.34%	-11.59%
Accounts Receivable	0.6	1.82	1.07	2.2	2.15	4.8
Other Receivables	0.9	0.84	0.74	4.97	1.16	1.28
Receivables	2.73	2.66	1.81	7.17	3.32	6.08
Inventory	2.32	1.55	1.38	3.24	2.53	10.41
Prepaid Expenses	0.06	0.04	0.07	0.07	0.18	0.57
Restricted Cash	-	-	-	-	1.5	1.5
Other Current Assets	-	-	-	-	15.92	-
Total Current Assets	15.19	13.14	19.66	22.45	29.14	23.07
Property, Plant & Equipment	1.22	1.57	1.6	1.8	0.92	10.13
Long-Term Investments	0.49	0.53	0.13	-	-	-
Other Intangible Assets	-	-	-	-	0.16	0.32
Total Assets	16.9	15.24	21.4	24.25	30.22	33.52
Accounts Payable	1.01	1.28	0.24	0.59	1.33	2.46
Accrued Expenses	-	-	-	-	0.4	-
Short-Term Debt	-	-	-	-	-	0.15
Current Portion of Long-Term Debt	1.82	1.06	2.09	2.4	1.95	8.53
Current Portion of Leases	0.06	0.21	0.62	0.57	0.33	0.53
Current Income Taxes Payable	-	0	-	-	0.03	-
Current Unearned Revenue	0.01	0.03	0.01	0.02	0.02	0.12
Other Current Liabilities	4.04	4.39	5.63	4.08	15.18	5.11
Total Current Liabilities	6.94	6.97	8.57	7.65	19.22	16.91
Long-Term Debt	-	-	0.25	0.66	3.5	1.95
Long-Term Leases	0.1	0.23	0.25	0.77	0.35	0.67
Long-Term Deferred Tax Liabilities	0.08	0.08	0.07	0.06	0.07	0.05
Other Long-Term Liabilities	0.01	0.01	0.01	0.01	-	0.01
Total Liabilities	7.13	7.29	9.15	9.16	23.14	19.59
Common Stock	30.01	25.85	25.85	24.6	24.6	24.6
Retained Earnings	-18.12	-16.03	-13.38	-10.07	-17.34	-12.41
Comprehensive Income & Other	-0.88	-0.77	0.22	0.34	0.54	0.33
Total Common Equity	11.02	9.05	12.7	14.88	7.8	12.53
Minority Interest	-1.25	-1.09	-0.46	0.22	-0.73	1.4
Shareholders' Equity	9.77	7.96	12.25	15.1	7.08	13.93
Total Liabilities & Equity	16.9	15.24	21.4	24.25	30.22	33.52
Total Debt	1.98	1.49	3.2	4.4	6.12	11.83
Net Cash (Debt)	8.11	7.41	13.21	7.57	-0.43	-7.32
Net Cash Growth	-9.84%	-43.92%	74.53%	-	-	-
Net Cash Per Share	0.02	0.02	0.04	0.02	-0.00	-0.03
Filing Date Shares Outstanding	515.7	515.7	361.7	311.7	311.7	311.7
Total Common Shares Outstanding	515.7	361.7	361.7	311.7	311.7	311.7
Working Capital	8.26	6.17	11.09	14.8	9.92	6.16
Book Value Per Share	0.02	0.03	0.04	0.05	0.03	0.04
Tangible Book Value	11.02	9.05	12.7	14.88	7.64	12.21
Tangible Book Value Per Share	0.02	0.03	0.04	0.05	0.02	0.04
Machinery	-	14.45	14.52	14.6	14.62	14.9
Construction In Progress	-	1.08	0.52	0.46	0.46	0.71

Source: S&P Global Market Intelligence. Standard template. Financial Sources.