Livingstone Health Holdings Limited (SGX:PRH)
Singapore · Delayed Price · Currency is SGD 0.0220
-0.0010 (-4.35%)
At close: Aug 1, 2025
Paycor HCM Income Statement
Financials in millions SGD. Fiscal year is April - March.
Millions SGD. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2020 |
Operating Revenue | 27.65 | 25.37 | 32.92 | 34.14 | 19.42 | Upgrade |
Other Revenue | 0.01 | 0.04 | - | - | - | Upgrade |
| 27.66 | 25.41 | 32.92 | 34.14 | 19.42 | Upgrade | |
Revenue Growth (YoY) | 8.85% | -22.82% | -3.58% | 75.78% | 215.36% | Upgrade |
Cost of Revenue | 20.8 | 20.49 | 24.48 | 24.46 | 13.04 | Upgrade |
Gross Profit | 6.86 | 4.92 | 8.44 | 9.68 | 6.38 | Upgrade |
Selling, General & Admin | 2.39 | 1.98 | 2.78 | 2.38 | 1.29 | Upgrade |
Other Operating Expenses | 1.74 | 2.83 | 2.13 | 1.79 | 1.01 | Upgrade |
Operating Expenses | 6.67 | 7.07 | 6.84 | 5.71 | 3.45 | Upgrade |
Operating Income | 0.19 | -2.15 | 1.6 | 3.97 | 2.93 | Upgrade |
Interest Expense | -0.4 | -0.32 | -0.26 | -0.34 | -0.24 | Upgrade |
Interest & Investment Income | 0.04 | 0.01 | 0.01 | 0.01 | 0 | Upgrade |
Earnings From Equity Investments | -0.03 | -0.03 | - | -0.14 | -0.13 | Upgrade |
Other Non Operating Income (Expenses) | - | -0 | -0.05 | - | - | Upgrade |
EBT Excluding Unusual Items | -0.2 | -2.49 | 1.3 | 3.5 | 2.56 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | -1.14 | Upgrade |
Impairment of Goodwill | - | -0.17 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 0.06 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | -0.03 | 0 | 0.04 | 0 | Upgrade |
Asset Writedown | -0.05 | -0.18 | -0.05 | -0.04 | -0 | Upgrade |
Other Unusual Items | 0.26 | 0.16 | 0.55 | 0.75 | -14.38 | Upgrade |
Pretax Income | 0.07 | -2.71 | 1.8 | 4.25 | -12.96 | Upgrade |
Income Tax Expense | -0.1 | 0.19 | 0.51 | 0.7 | 0.45 | Upgrade |
Earnings From Continuing Operations | 0.17 | -2.9 | 1.29 | 3.54 | -13.41 | Upgrade |
Net Income to Company | 0.17 | -2.9 | 1.29 | 3.54 | -13.41 | Upgrade |
Minority Interest in Earnings | 0.39 | 0.03 | -0.56 | -0.52 | 0.06 | Upgrade |
Net Income | 0.56 | -2.87 | 0.72 | 3.02 | -13.35 | Upgrade |
Net Income to Common | 0.56 | -2.87 | 0.72 | 3.02 | -13.35 | Upgrade |
Net Income Growth | - | - | -76.11% | - | - | Upgrade |
Shares Outstanding (Basic) | 580 | 442 | 436 | 319 | 316 | Upgrade |
Shares Outstanding (Diluted) | 671 | 442 | 436 | 319 | 316 | Upgrade |
Shares Change (YoY) | 51.65% | 1.32% | 36.85% | 0.93% | 89572.29% | Upgrade |
EPS (Basic) | 0.00 | -0.01 | 0.00 | 0.01 | -0.04 | Upgrade |
EPS (Diluted) | 0.00 | -0.01 | 0.00 | 0.01 | -0.04 | Upgrade |
EPS Growth | - | - | -82.54% | - | - | Upgrade |
Free Cash Flow | 4.02 | 0.44 | 2.11 | 3.67 | 1.42 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | Upgrade |
Dividend Per Share | - | - | - | 0.001 | - | Upgrade |
Gross Margin | 24.80% | 19.36% | 25.63% | 28.37% | 32.87% | Upgrade |
Operating Margin | 0.67% | -8.47% | 4.86% | 11.63% | 15.11% | Upgrade |
Profit Margin | 2.01% | -11.30% | 2.20% | 8.86% | -68.76% | Upgrade |
Free Cash Flow Margin | 14.55% | 1.74% | 6.41% | 10.75% | 7.31% | Upgrade |
EBITDA | 2.71 | 0.1 | 3.52 | 5.52 | 4.09 | Upgrade |
EBITDA Margin | 9.80% | 0.38% | 10.70% | 16.15% | 21.05% | Upgrade |
D&A For EBITDA | 2.53 | 2.25 | 1.93 | 1.54 | 1.16 | Upgrade |
EBIT | 0.19 | -2.15 | 1.6 | 3.97 | 2.93 | Upgrade |
EBIT Margin | 0.67% | -8.47% | 4.86% | 11.63% | 15.11% | Upgrade |
Effective Tax Rate | - | - | 28.45% | 16.56% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.