SGXC:WJ9 Balance Sheet

Financials in millions SGD. Fiscal year is January - December.

Millions SGD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	2.19	4.74	4.25	4.43	3.15
Short-Term Investments	-	0.04	0.05	0.05	0.05
Cash & Short-Term Investments	2.19	4.78	4.3	4.48	3.2
Cash Growth	-54.10%	11.04%	-3.97%	39.79%	5.46%
Accounts Receivable	3.13	3.55	2.17	2.07	4.5
Other Receivables	0.12	0.46	0.29	0.4	0.25
Receivables	3.25	4.01	4.47	2.47	4.75
Inventory	0.39	0.54	0.81	1.01	0.97
Prepaid Expenses	0.11	0.07	0.09	0.08	0.08
Other Current Assets	-	0.01	0.17	0.09	0.02
Total Current Assets	5.94	9.4	9.84	8.13	9.02
Property, Plant & Equipment	7.7	7.35	6.85	7.42	8
Goodwill	-	19.41	-	1.46	1.46
Other Intangible Assets	0.2	-	-	0.67	1.02
Long-Term Deferred Tax Assets	0.7	-	-	-	-
Total Assets	14.54	36.15	16.69	17.68	19.51
Accounts Payable	2.86	2.81	0.67	0.78	1.68
Accrued Expenses	2.09	1.49	1.47	1.32	1.79
Short-Term Debt	3.5	3.05	3.27	0.84	1.7
Current Portion of Long-Term Debt	1.92	1.02	1.06	1.15	0.94
Current Portion of Leases	0.04	0.04	0.19	0.16	0.11
Current Income Taxes Payable	0.09	0.14	0.07	0.11	0.19
Current Unearned Revenue	0.04	0.07	0.15	0.12	0.16
Other Current Liabilities	16.51	17.93	4.44	5.17	13.12
Total Current Liabilities	27.05	26.53	11.31	9.64	19.7
Long-Term Debt	0.98	2.27	2.99	2.91	1.57
Long-Term Leases	0.31	0.33	0.05	0.16	0.03
Long-Term Deferred Tax Liabilities	0.88	0.55	0.48	0.41	0.44
Other Long-Term Liabilities	-	-	9.12	7.28	-
Total Liabilities	29.22	29.68	23.94	20.41	21.74
Common Stock	162.73	169.85	148.84	148.84	148.84
Retained Earnings	-173.63	-160.29	-152.9	-148.89	-148.91
Comprehensive Income & Other	-2.32	-3.31	-3.19	-2.68	-2.16
Total Common Equity	-13.22	6.25	-7.25	-2.73	-2.23
Minority Interest	-1.46	0.23	-	-	-
Shareholders' Equity	-14.68	6.48	-7.25	-2.73	-2.23
Total Liabilities & Equity	14.54	36.15	16.69	17.68	19.51
Total Debt	6.74	6.71	7.56	5.22	4.35
Net Cash (Debt)	-4.55	-1.93	-3.26	-0.74	-1.15
Net Cash Per Share	-0.00	-0.00	-0.01	-0.00	-0.00
Filing Date Shares Outstanding	1,705	1,635	343.45	343.45	343.45
Total Common Shares Outstanding	1,665	1,635	343.45	343.45	343.45
Working Capital	-21.11	-17.13	-1.46	-1.51	-10.68
Book Value Per Share	-0.01	0.00	-0.02	-0.01	-0.01
Tangible Book Value	-13.42	-13.16	-7.25	-4.86	-4.71
Tangible Book Value Per Share	-0.01	-0.01	-0.02	-0.01	-0.01
Land	-	5.01	4.7	4.99	5.24
Machinery	-	9.6	10.47	10.76	10.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.