Serial Achieva Limited (SGX:XHV)
0.1690
-0.0070 (-3.98%)
At close: Sep 12, 2025
Serial Achieva Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -1.33 | -5.97 | -0.44 | -0.64 | -0.72 | 11.94 | Upgrade |
Depreciation & Amortization | 0.12 | 0.12 | 0.12 | - | - | 0.06 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | - | - | 0.37 | Upgrade |
Provision & Write-off of Bad Debts | 0.03 | 0.01 | 0.06 | - | - | 0.38 | Upgrade |
Other Operating Activities | 0.32 | 5.32 | 0.05 | -0.06 | -0.01 | -14.29 | Upgrade |
Change in Accounts Receivable | -11.76 | -18.54 | -1.35 | 0.02 | 0.25 | 0.3 | Upgrade |
Change in Inventory | -8.23 | -6.08 | 0.89 | - | - | - | Upgrade |
Change in Accounts Payable | 13.92 | 20.62 | 0.72 | 0.02 | -0.61 | 0.7 | Upgrade |
Change in Other Net Operating Assets | 7.71 | 2.56 | -0.25 | 0.03 | -0.03 | 0.01 | Upgrade |
Operating Cash Flow | 0.78 | -1.95 | -0.2 | -0.62 | -1.13 | -0.57 | Upgrade |
Operating Cash Flow Growth | 63.52% | - | - | - | - | - | Upgrade |
Capital Expenditures | -0.04 | -0.01 | -0.02 | - | - | -0.27 | Upgrade |
Divestitures | - | - | - | - | - | 16.61 | Upgrade |
Sale (Purchase) of Intangibles | -0.02 | - | - | - | - | - | Upgrade |
Other Investing Activities | 0.02 | 0.02 | 0.01 | 19.39 | -19.73 | 0.16 | Upgrade |
Investing Cash Flow | -0.05 | 0 | -0.01 | 19.39 | -19.73 | 16.5 | Upgrade |
Short-Term Debt Issued | - | 3.81 | 1.12 | - | - | - | Upgrade |
Long-Term Debt Issued | - | 32.39 | 20.8 | - | - | - | Upgrade |
Total Debt Issued | 37.06 | 36.2 | 21.91 | - | - | - | Upgrade |
Short-Term Debt Repaid | - | - | -0.29 | - | - | - | Upgrade |
Long-Term Debt Repaid | - | -31.75 | -21.38 | - | -0.02 | -0.01 | Upgrade |
Total Debt Repaid | -33.36 | -31.75 | -21.67 | - | -0.02 | -0.01 | Upgrade |
Net Debt Issued (Repaid) | 3.71 | 4.45 | 0.24 | - | -0.02 | -0.01 | Upgrade |
Issuance of Common Stock | - | 1.84 | - | - | - | 3.75 | Upgrade |
Repurchase of Common Stock | - | - | - | -8.88 | - | - | Upgrade |
Common Dividends Paid | - | - | - | -10.51 | - | -2.79 | Upgrade |
Other Financing Activities | -4.22 | -0.39 | -0.36 | -0 | - | -0.02 | Upgrade |
Financing Cash Flow | -0.51 | 5.91 | -0.12 | -19.4 | -0.02 | 0.93 | Upgrade |
Foreign Exchange Rate Adjustments | 0.29 | 0.08 | 0 | -0.01 | -0 | 0 | Upgrade |
Net Cash Flow | 0.51 | 4.03 | -0.33 | -0.63 | -20.88 | 16.87 | Upgrade |
Free Cash Flow | 0.74 | -1.97 | -0.22 | -0.62 | -1.13 | -0.84 | Upgrade |
Free Cash Flow Growth | 59.31% | - | - | - | - | - | Upgrade |
Free Cash Flow Margin | 0.67% | -2.47% | -0.50% | - | - | -13826.12% | Upgrade |
Free Cash Flow Per Share | 0.00 | -0.01 | -0.00 | -0.03 | -0.05 | -0.04 | Upgrade |
Cash Interest Paid | 0.4 | 0.34 | 0.36 | - | - | 0 | Upgrade |
Cash Income Tax Paid | - | 0 | 0 | 0.01 | - | - | Upgrade |
Levered Free Cash Flow | -0.21 | -0.8 | -4.34 | 18.97 | -20.06 | 0.17 | Upgrade |
Unlevered Free Cash Flow | 0.03 | -0.6 | -4.13 | 18.97 | -20.06 | 0.17 | Upgrade |
Change in Working Capital | 1.64 | -1.43 | 0.01 | 0.07 | -0.4 | 1.01 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.