Guangzhou Baiyun International Airport Company Limited (SHA:600004)
China · Delayed Price · Currency is CNY 10.06
-0.11 (-1.08%)
Nov 17, 2025, 2:14 PM CST
SHA:600004 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 7,820 | 7,423 | 6,429 | 3,971 | 5,180 | 5,225 | Upgrade |
Other Revenue | 0.1 | 0.1 | 1.47 | - | - | - | Upgrade |
| 7,820 | 7,424 | 6,431 | 3,971 | 5,180 | 5,225 | Upgrade | |
Revenue Growth (YoY) | 9.77% | 15.44% | 61.95% | -23.34% | -0.85% | -36.58% | Upgrade |
Cost of Revenue | 5,592 | 5,416 | 5,072 | 4,929 | 5,228 | 5,288 | Upgrade |
Gross Profit | 2,228 | 2,008 | 1,359 | -957.94 | -47.44 | -63.41 | Upgrade |
Selling, General & Admin | 495.19 | 505.66 | 474.51 | 391.08 | 416.26 | 427.22 | Upgrade |
Research & Development | 50.24 | 53.22 | 50.32 | 45.98 | 40.21 | 32.51 | Upgrade |
Other Operating Expenses | 126.25 | 162.12 | 150.97 | 100.26 | 88.86 | 71.89 | Upgrade |
Operating Expenses | 700.69 | 757.15 | 753.7 | 543.39 | 581.25 | 549.59 | Upgrade |
Operating Income | 1,527 | 1,251 | 604.85 | -1,501 | -628.69 | -613 | Upgrade |
Interest Expense | -99.3 | -109.66 | -136.36 | -137.98 | -123.57 | -9.77 | Upgrade |
Interest & Investment Income | 180.28 | 179.29 | 143.21 | 136.67 | 155.53 | 364.05 | Upgrade |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.06 | 0.17 | -0.07 | -0.13 | Upgrade |
Other Non Operating Income (Expenses) | -9.02 | -9.21 | -10.4 | -6.76 | -5.85 | -12.03 | Upgrade |
EBT Excluding Unusual Items | 1,599 | 1,311 | 601.35 | -1,509 | -602.65 | -270.89 | Upgrade |
Gain (Loss) on Sale of Investments | 0.02 | 0.02 | -0.04 | 0.02 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -7.73 | -10.32 | 26.49 | 0.05 | 2.46 | -4.07 | Upgrade |
Asset Writedown | 1.36 | - | - | -0.34 | - | - | Upgrade |
Legal Settlements | - | - | - | - | - | -5.45 | Upgrade |
Other Unusual Items | 220.34 | 37.56 | 49.97 | 63.87 | 70.2 | 132.02 | Upgrade |
Pretax Income | 1,813 | 1,338 | 677.78 | -1,446 | -529.99 | -148.4 | Upgrade |
Income Tax Expense | 421.51 | 372.62 | 196.78 | -353.84 | -144.59 | 83.53 | Upgrade |
Earnings From Continuing Operations | 1,392 | 965.75 | 481 | -1,092 | -385.41 | -231.93 | Upgrade |
Minority Interest in Earnings | -37.78 | -39.91 | -39.1 | 20.59 | -20.44 | -18.32 | Upgrade |
Net Income | 1,354 | 925.85 | 441.91 | -1,071 | -405.85 | -250.25 | Upgrade |
Net Income to Common | 1,354 | 925.85 | 441.91 | -1,071 | -405.85 | -250.25 | Upgrade |
Net Income Growth | 61.97% | 109.51% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2,371 | 2,374 | 2,326 | 2,380 | 2,387 | 2,085 | Upgrade |
Shares Outstanding (Diluted) | 2,371 | 2,374 | 2,326 | 2,380 | 2,387 | 2,085 | Upgrade |
Shares Change (YoY) | -1.27% | 2.07% | -2.30% | -0.29% | 14.48% | 0.98% | Upgrade |
EPS (Basic) | 0.57 | 0.39 | 0.19 | -0.45 | -0.17 | -0.12 | Upgrade |
EPS (Diluted) | 0.57 | 0.39 | 0.19 | -0.45 | -0.17 | -0.12 | Upgrade |
EPS Growth | 64.05% | 105.26% | - | - | - | - | Upgrade |
Free Cash Flow | 2,916 | 3,022 | 1,762 | 4.45 | -409.79 | -1,396 | Upgrade |
Free Cash Flow Per Share | 1.23 | 1.27 | 0.76 | 0.00 | -0.17 | -0.67 | Upgrade |
Dividend Per Share | 0.157 | 0.157 | 0.075 | - | - | 0.042 | Upgrade |
Dividend Growth | 110.17% | 110.17% | - | - | - | -70.83% | Upgrade |
Gross Margin | 28.49% | 27.05% | 21.13% | -24.12% | -0.92% | -1.21% | Upgrade |
Operating Margin | 19.53% | 16.85% | 9.40% | -37.81% | -12.14% | -11.73% | Upgrade |
Profit Margin | 17.31% | 12.47% | 6.87% | -26.98% | -7.83% | -4.79% | Upgrade |
Free Cash Flow Margin | 37.29% | 40.71% | 27.41% | 0.11% | -7.91% | -26.72% | Upgrade |
EBITDA | 2,952 | 2,677 | 2,034 | -3.69 | 1,027 | 1,026 | Upgrade |
EBITDA Margin | 37.75% | 36.06% | 31.63% | -0.09% | 19.83% | 19.63% | Upgrade |
D&A For EBITDA | 1,425 | 1,427 | 1,429 | 1,498 | 1,656 | 1,639 | Upgrade |
EBIT | 1,527 | 1,251 | 604.85 | -1,501 | -628.69 | -613 | Upgrade |
EBIT Margin | 19.53% | 16.85% | 9.40% | -37.81% | -12.14% | -11.73% | Upgrade |
Effective Tax Rate | 23.25% | 27.84% | 29.03% | - | - | - | Upgrade |
Revenue as Reported | 7,820 | 7,424 | 6,431 | 3,971 | 5,180 | 5,225 | Upgrade |
Advertising Expenses | - | - | - | 1.89 | 9.93 | 25.93 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.