Rizhao Port Co.,Ltd (SHA:600017)
China
· Delayed Price · Currency is CNY 3.180
+0.010 (0.32%)
Jun 6, 2025, 2:45 PM CST
Rizhao Port Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,894 | 8,058 | 7,707 | 8,025 | 6,130 | 5,413 | Upgrade
|
| Other Revenue | 398.4 | 398.4 | 449.57 | 434.8 | 374.58 | 354.26 | Upgrade
|
| Revenue | 8,293 | 8,456 | 8,157 | 8,459 | 6,505 | 5,767 | Upgrade
|
| Revenue Growth (YoY) | 3.31% | 3.67% | -3.58% | 30.05% | 12.79% | 9.94% | Upgrade
|
| Cost of Revenue | 6,398 | 6,466 | 6,294 | 6,512 | 4,760 | 4,288 | Upgrade
|
| Gross Profit | 1,894 | 1,990 | 1,862 | 1,947 | 1,745 | 1,479 | Upgrade
|
| Selling, General & Admin | 328.63 | 353.59 | 384.49 | 469.71 | 337.13 | 280.3 | Upgrade
|
| Research & Development | 75.7 | 65.39 | 48.53 | 27.57 | 10.17 | - | Upgrade
|
| Other Operating Expenses | 74.62 | 74.27 | -62.43 | 10.4 | 29.72 | 12.62 | Upgrade
|
| Operating Expenses | 480.71 | 494.57 | 368.02 | 508.68 | 375.49 | 289.86 | Upgrade
|
| Operating Income | 1,413 | 1,495 | 1,494 | 1,439 | 1,370 | 1,189 | Upgrade
|
| Interest Expense | -571.97 | -589.23 | -560.54 | -423.86 | -401.06 | -299.06 | Upgrade
|
| Interest & Investment Income | 40.96 | 53.55 | 51.03 | 22.99 | 80.92 | 60.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.1 | 0.1 | -0.12 | 0.08 | -0 | 0.43 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.6 | 0.7 | -8.37 | -10.29 | 0.2 | -21.93 | Upgrade
|
| EBT Excluding Unusual Items | 879.98 | 960.5 | 976.43 | 1,028 | 1,050 | 928.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.12 | 0.05 | - | -3.05 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.21 | 10.36 | 14.21 | 4.35 | -3.11 | 1.18 | Upgrade
|
| Asset Writedown | -6.99 | -7.3 | -5.82 | - | -29.82 | -12.46 | Upgrade
|
| Other Unusual Items | 21.72 | 21.19 | 10.27 | 13.93 | 14.09 | 19.68 | Upgrade
|
| Pretax Income | 904.04 | 984.79 | 995.08 | 1,043 | 1,031 | 936.92 | Upgrade
|
| Income Tax Expense | 194.43 | 218.75 | 238.42 | 229.84 | 210.54 | 203.24 | Upgrade
|
| Earnings From Continuing Operations | 709.61 | 766.04 | 756.66 | 813.13 | 820.34 | 733.68 | Upgrade
|
| Minority Interest in Earnings | -87.54 | -111.16 | -115.97 | -104.87 | -83.39 | -94.1 | Upgrade
|
| Net Income | 622.07 | 654.88 | 640.69 | 708.25 | 736.96 | 639.58 | Upgrade
|
| Net Income to Common | 622.07 | 654.88 | 640.69 | 708.25 | 736.96 | 639.58 | Upgrade
|
| Net Income Growth | 9.61% | 2.21% | -9.54% | -3.90% | 15.22% | 1.31% | Upgrade
|
| Shares Outstanding (Basic) | 3,108 | 3,118 | 3,051 | 3,079 | 3,071 | 3,046 | Upgrade
|
| Shares Outstanding (Diluted) | 3,108 | 3,118 | 3,051 | 3,079 | 3,071 | 3,046 | Upgrade
|
| Shares Change (YoY) | 3.11% | 2.21% | -0.92% | 0.28% | 0.82% | 1.31% | Upgrade
|
| EPS (Basic) | 0.20 | 0.21 | 0.21 | 0.23 | 0.24 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.21 | 0.21 | 0.23 | 0.24 | 0.21 | Upgrade
|
| EPS Growth | 6.30% | - | -8.70% | -4.17% | 14.29% | - | Upgrade
|
| Free Cash Flow | -523.97 | -229.96 | -671.1 | -34.22 | 792.17 | -621.13 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.07 | -0.22 | -0.01 | 0.26 | -0.20 | Upgrade
|
| Dividend Per Share | 0.086 | 0.086 | 0.065 | 0.040 | 0.040 | 0.035 | Upgrade
|
| Dividend Growth | 32.31% | 32.31% | 62.50% | - | 14.29% | 40.00% | Upgrade
|
| Gross Margin | 22.84% | 23.53% | 22.83% | 23.02% | 26.83% | 25.64% | Upgrade
|
| Operating Margin | 17.04% | 17.68% | 18.32% | 17.01% | 21.06% | 20.61% | Upgrade
|
| Profit Margin | 7.50% | 7.75% | 7.85% | 8.37% | 11.33% | 11.09% | Upgrade
|
| Free Cash Flow Margin | -6.32% | -2.72% | -8.23% | -0.40% | 12.18% | -10.77% | Upgrade
|
| EBITDA | 2,713 | 2,757 | 2,602 | 2,297 | 2,087 | 1,816 | Upgrade
|
| EBITDA Margin | 32.72% | 32.60% | 31.90% | 27.15% | 32.09% | 31.49% | Upgrade
|
| D&A For EBITDA | 1,300 | 1,261 | 1,108 | 857.76 | 717.44 | 627.2 | Upgrade
|
| EBIT | 1,413 | 1,495 | 1,494 | 1,439 | 1,370 | 1,189 | Upgrade
|
| EBIT Margin | 17.04% | 17.68% | 18.32% | 17.01% | 21.06% | 20.61% | Upgrade
|
| Effective Tax Rate | 21.51% | 22.21% | 23.96% | 22.04% | 20.42% | 21.69% | Upgrade
|
| Revenue as Reported | 8,293 | 8,456 | 8,157 | 8,459 | 6,505 | 5,767 | Upgrade
|
| Advertising Expenses | - | 5.11 | 5.83 | 3.27 | 4.32 | 3.41 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.