Zhejiang Provincial New Energy Investment Group Co., Ltd. (SHA:600032)
China · Delayed Price · Currency is CNY 7.78
-0.16 (-2.02%)
Feb 13, 2026, 3:00 PM CST
SHA:600032 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,839 | 4,900 | 4,439 | 4,520 | 3,210 | 2,282 |
Other Revenue | 61.02 | 61.02 | 84.82 | 78.44 | 24.82 | 64.2 |
| 4,900 | 4,961 | 4,523 | 4,598 | 3,235 | 2,347 | |
Revenue Growth (YoY) | -0.91% | 9.68% | -1.62% | 42.14% | 37.86% | 11.61% |
Selling, General & Admin | 307.73 | 305.07 | 259.39 | 241.6 | 177.12 | 142.99 |
Provision for Bad Debts | -32.39 | 207.84 | 171.62 | 150.46 | 154.55 | 94.17 |
Other Operating Expenses | 2,956 | 2,746 | 2,267 | 2,169 | 1,336 | 1,112 |
Total Operating Expenses | 3,243 | 3,272 | 2,709 | 2,582 | 1,688 | 1,354 |
Operating Income | 1,657 | 1,689 | 1,814 | 2,016 | 1,547 | 992.56 |
Interest Expense | -964.95 | -1,005 | -1,014 | -1,188 | -713.19 | -583.7 |
Interest Income | 248.75 | 313.9 | 319.15 | 453.92 | 213.75 | 191.22 |
Net Interest Expense | -716.2 | -691.44 | -694.88 | -733.84 | -499.45 | -392.48 |
Other Non-Operating Income (Expenses) | -5.46 | -1.31 | -1.74 | 2.37 | 10.45 | 3.31 |
EBT Excluding Unusual Items | 935.31 | 996.56 | 1,118 | 1,284 | 1,058 | 603.39 |
Impairment of Goodwill | - | - | - | -20.75 | -4.31 | -1.47 |
Gain (Loss) on Sale of Investments | 20.79 | 20.79 | -5.8 | 6.62 | 5.67 | 0.94 |
Gain (Loss) on Sale of Assets | 0.47 | 0.73 | 1.51 | -0.15 | -0 | 0.04 |
Asset Writedown | -37.66 | -37.86 | -9.57 | -0.03 | 0.83 | -0.6 |
Insurance Settlements | 0.15 | 0.15 | - | - | - | - |
Other Unusual Items | 22.53 | 20.17 | 4.82 | 28.46 | 70.99 | 6.38 |
Pretax Income | 941.59 | 1,001 | 1,109 | 1,299 | 1,131 | 608.68 |
Income Tax Expense | 190.32 | 174.68 | 131.01 | 148.28 | 116.2 | 83.83 |
Earnings From Continuing Ops. | 751.27 | 825.85 | 977.81 | 1,150 | 1,015 | 524.85 |
Minority Interest in Earnings | -215.28 | -259.35 | -350.66 | -374.52 | -325.85 | -241.13 |
Net Income | 535.99 | 566.5 | 627.15 | 775.84 | 689.25 | 283.72 |
Net Income to Common | 535.99 | 566.5 | 627.15 | 775.84 | 689.25 | 283.72 |
Net Income Growth | -25.10% | -9.67% | -19.16% | 12.56% | 142.93% | -30.38% |
Shares Outstanding (Basic) | 2,405 | 2,405 | 2,296 | 2,080 | 1,993 | 1,872 |
Shares Outstanding (Diluted) | 2,405 | 2,405 | 2,296 | 2,080 | 1,993 | 1,872 |
Shares Change (YoY) | 0.01% | 4.71% | 10.41% | 4.35% | 6.50% | -0.02% |
EPS (Basic) | 0.22 | 0.24 | 0.27 | 0.37 | 0.35 | 0.15 |
EPS (Diluted) | 0.22 | 0.24 | 0.27 | 0.37 | 0.35 | 0.15 |
EPS Growth | -25.11% | -13.73% | -26.78% | 7.87% | 128.10% | -30.36% |
Free Cash Flow | 1,621 | 1,222 | -1,767 | -388.65 | -1,673 | -3,518 |
Free Cash Flow Per Share | 0.67 | 0.51 | -0.77 | -0.19 | -0.84 | -1.88 |
Dividend Per Share | 0.052 | 0.071 | 0.070 | 0.080 | 0.045 | - |
Dividend Growth | -58.73% | 1.43% | -12.50% | 77.78% | - | - |
Profit Margin | 10.94% | 11.42% | 13.87% | 16.87% | 21.31% | 12.09% |
Free Cash Flow Margin | 33.08% | 24.62% | -39.06% | -8.45% | -51.70% | -149.93% |
EBITDA | 3,971 | 3,744 | 3,523 | 3,654 | 2,521 | 1,807 |
EBITDA Margin | 81.04% | 75.46% | 77.88% | 79.47% | 77.94% | 77.02% |
D&A For EBITDA | 2,314 | 2,054 | 1,708 | 1,638 | 973.99 | 814.75 |
EBIT | 1,657 | 1,689 | 1,814 | 2,016 | 1,547 | 992.56 |
EBIT Margin | 33.81% | 34.05% | 40.11% | 43.84% | 47.83% | 42.30% |
Effective Tax Rate | 20.21% | 17.46% | 11.82% | 11.42% | 10.27% | 13.77% |
Revenue as Reported | 4,900 | 4,961 | 4,523 | 4,598 | 3,235 | 2,347 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.