China Merchants Bank Co., Ltd. (SHA: 600036)
China
· Delayed Price · Currency is CNY 40.14
+0.02 (0.05%)
Jan 21, 2025, 3:00 PM CST
China Merchants Bank Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | - | - | 375,610 | 353,380 | 327,056 | 307,425 | Upgrade
|
| Interest Paid on Deposits | - | - | 160,941 | 135,145 | 123,137 | 122,394 | Upgrade
|
| Net Interest Income | 211,277 | 211,277 | 214,669 | 218,235 | 203,919 | 185,031 | Upgrade
|
| Net Interest Income Growth (YoY) | -1.58% | -1.58% | -1.63% | 7.02% | 10.21% | 6.90% | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 113 | 44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 20,948 | 15,570 | 2,994 | 2,875 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | - | - | 2,476 | 2,525 | 4,030 | 2,881 | Upgrade
|
| Other Non-Interest Income | 126,260 | 126,260 | 100,985 | 108,410 | 120,197 | 99,651 | Upgrade
|
| Total Non-Interest Income | 126,260 | 126,260 | 124,409 | 126,505 | 127,334 | 105,451 | Upgrade
|
| Non-Interest Income Growth (YoY) | 1.49% | 1.49% | -1.66% | -0.65% | 20.75% | 8.79% | Upgrade
|
| Revenues Before Loan Losses | 337,537 | 337,537 | 339,078 | 344,740 | 331,253 | 290,482 | Upgrade
|
| Provision for Loan Losses | - | - | 41,278 | 56,751 | 65,962 | 64,871 | Upgrade
|
| Revenue | 337,537 | 337,537 | 297,800 | 287,989 | 265,291 | 225,611 | Upgrade
|
| Revenue Growth (YoY) | 13.34% | 13.34% | 3.41% | 8.56% | 17.59% | 7.97% | Upgrade
|
| Selling, General & Administrative | - | - | 31,537 | 32,548 | 109,727 | 96,745 | Upgrade
|
| Other Non-Interest Expense | 159,252 | 159,252 | 89,645 | 90,328 | 7,545 | 6,223 | Upgrade
|
| Total Non-Interest Expense | 158,885 | 158,885 | 121,182 | 122,876 | 117,118 | 103,171 | Upgrade
|
| EBT Excluding Unusual Items | 178,652 | 178,652 | 176,618 | 165,113 | 148,173 | 122,440 | Upgrade
|
| Pretax Income | 178,652 | 178,652 | 176,618 | 165,113 | 148,173 | 122,440 | Upgrade
|
| Income Tax Expense | 30,261 | 30,261 | 28,612 | 25,819 | 27,339 | 24,481 | Upgrade
|
| Earnings From Continuing Operations | 148,391 | 148,391 | 148,006 | 139,294 | 120,834 | 97,959 | Upgrade
|
| Minority Interest in Earnings | - | - | -1,404 | -1,282 | -912 | -617 | Upgrade
|
| Net Income | 148,391 | 148,391 | 146,602 | 138,012 | 119,922 | 97,342 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4,558 | 5,237 | 3,613 | 1,651 | Upgrade
|
| Net Income to Common | 148,391 | 148,391 | 142,044 | 132,775 | 116,309 | 95,691 | Upgrade
|
| Net Income Growth | 1.22% | 1.22% | 6.22% | 15.08% | 23.20% | 4.82% | Upgrade
|
| Basic Shares Outstanding | 26,217 | 26,217 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade
|
| Diluted Shares Outstanding | 26,217 | 26,217 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade
|
| Shares Change (YoY) | 3.96% | 3.96% | - | - | - | - | Upgrade
|
| EPS (Basic) | 5.66 | 5.66 | 5.63 | 5.26 | 4.61 | 3.79 | Upgrade
|
| EPS (Diluted) | 5.66 | 5.66 | 5.63 | 5.26 | 4.61 | 3.79 | Upgrade
|
| EPS Growth | 0.53% | 0.53% | 7.03% | 14.10% | 21.64% | 4.81% | Upgrade
|
| Dividend Per Share | - | - | 1.972 | 1.738 | 1.522 | 1.253 | Upgrade
|
| Dividend Growth | - | - | 13.46% | 14.19% | 21.47% | 4.42% | Upgrade
|
| Effective Tax Rate | 16.94% | 16.94% | 16.20% | 15.64% | 18.45% | 19.99% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.