China Merchants Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,017,401	1,086,305	983,280	687,245	945,895	1,231,298
Market Cap Growth	5.04%	10.48%	43.08%	-27.34%	-23.18%	12.34%
Last Close Price	39.60	41.04	36.72	24.52	31.11	38.98
PE Ratio	6.95	7.23	6.89	4.84	7.12	10.59
PS Ratio	3.01	3.22	3.34	2.31	3.28	4.64
PB Ratio	0.80	0.85	0.80	0.63	0.99	1.42
P/FCF Ratio	-	-	-	2.10	1.77	7.80
P/OCF Ratio	-	-	-	1.92	1.66	6.76
Debt / Equity Ratio	0.52	0.52	0.63	0.90	0.74	1.13
Debt / FCF Ratio	-	-	-	2.97	1.32	6.18
Return on Equity (ROE)	11.97%	11.97%	12.90%	14.51%	15.31%	15.14%
Return on Assets (ROA)	-	-	1.29%	1.40%	1.44%	1.37%
Earnings Yield	14.76%	13.83%	15.09%	21.33%	14.59%	9.74%
FCF Yield	-	-	-53.80%	47.67%	56.59%	12.82%
Dividend Yield	5.12%	-	5.45%	8.04%	5.59%	3.91%
Payout Ratio	-	-	37.28%	33.01%	31.61%	29.57%
Buyback Yield / Dilution	-4.47%	-4.47%	-	-	-	-
Total Shareholder Return	0.63%	-4.47%	5.45%	8.04%	5.59%	3.91%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.