Poly Developments and Holdings Group Co., Ltd. (SHA: 600048)
7.69
-0.10 (-1.28%)
Sep 6, 2024, 3:00 PM CST
Poly Developments and Holdings Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 146,380 | 147,982 | 176,537 | 171,384 | 146,019 | 139,419 | Upgrade
|
Trading Asset Securities | 409.27 | 409.27 | 149.55 | 123.38 | 507.23 | 72.8 | Upgrade
|
Cash & Short-Term Investments | 146,789 | 148,391 | 176,687 | 171,508 | 146,526 | 139,492 | Upgrade
|
Cash Growth | -1.48% | -16.01% | 3.02% | 17.05% | 5.04% | 22.98% | Upgrade
|
Accounts Receivable | 5,151 | 4,051 | 4,328 | 3,673 | 3,995 | 1,845 | Upgrade
|
Other Receivables | 146,110 | 150,388 | 157,426 | 157,849 | 153,246 | 133,125 | Upgrade
|
Receivables | 151,260 | 154,439 | 161,753 | 161,521 | 157,241 | 134,970 | Upgrade
|
Inventory | 831,395 | 869,508 | 877,893 | 809,656 | 741,475 | 584,001 | Upgrade
|
Prepaid Expenses | 61,101 | 67,534 | 54,804 | 56,407 | 44,027 | 35,431 | Upgrade
|
Other Current Assets | 27,113 | 28,665 | 29,263 | 48,249 | 46,967 | 43,027 | Upgrade
|
Total Current Assets | 1,217,659 | 1,268,539 | 1,300,401 | 1,247,342 | 1,136,237 | 936,922 | Upgrade
|
Property, Plant & Equipment | 12,320 | 12,999 | 15,952 | 16,029 | 8,249 | 7,997 | Upgrade
|
Long-Term Investments | 106,615 | 105,731 | 108,350 | 98,267 | 75,211 | 62,156 | Upgrade
|
Goodwill | 65.92 | 65.92 | 66.82 | 66.82 | 66.82 | 48.96 | Upgrade
|
Other Intangible Assets | 353.47 | 373.48 | 370.97 | 404.16 | 429.77 | 389.24 | Upgrade
|
Long-Term Accounts Receivable | - | - | - | 0.64 | - | - | Upgrade
|
Long-Term Deferred Tax Assets | 17,505 | 16,274 | 13,864 | 9,331 | 7,613 | 5,162 | Upgrade
|
Long-Term Deferred Charges | 265.54 | 284.42 | 369.67 | 498.25 | 559.07 | 531.77 | Upgrade
|
Other Long-Term Assets | 35,202 | 32,645 | 30,794 | 27,297 | 21,284 | 19,510 | Upgrade
|
Total Assets | 1,389,984 | 1,436,912 | 1,471,353 | 1,399,933 | 1,251,441 | 1,033,209 | Upgrade
|
Accounts Payable | 76,069 | 86,077 | 88,148 | 73,549 | 54,891 | 23,291 | Upgrade
|
Accrued Expenses | 111,775 | 140,412 | 136,344 | 129,617 | 137,664 | 92,802 | Upgrade
|
Short-Term Debt | 11,290 | 5,213 | 1,197 | 4,094 | 4,777 | 3,133 | Upgrade
|
Current Portion of Long-Term Debt | 62,201 | 68,114 | 79,368 | 60,229 | 59,799 | 63,314 | Upgrade
|
Current Portion of Leases | 543.1 | 413.19 | 579.34 | 345.71 | - | 11.21 | Upgrade
|
Current Income Taxes Payable | 5,179 | 4,910 | -11,557 | -12,135 | -11,214 | -10,817 | Upgrade
|
Current Unearned Revenue | 358,300 | 378,032 | 412,913 | 416,869 | 366,499 | 936.73 | Upgrade
|
Other Current Liabilities | 116,438 | 130,561 | 135,287 | 146,250 | 139,346 | 427,029 | Upgrade
|
Total Current Liabilities | 741,795 | 813,731 | 842,280 | 818,817 | 751,763 | 599,700 | Upgrade
|
Long-Term Debt | 299,477 | 280,516 | 300,199 | 273,523 | 232,227 | 203,590 | Upgrade
|
Long-Term Leases | 3,781 | 3,868 | 5,080 | 4,086 | 28.23 | 27.28 | Upgrade
|
Long-Term Unearned Revenue | 74.06 | 61.56 | 58.07 | 54.08 | 57.88 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 1,627 | 1,686 | 1,562 | 513.47 | 666.17 | 368.77 | Upgrade
|
Total Liabilities | 1,046,776 | 1,099,885 | 1,149,204 | 1,097,019 | 984,742 | 803,687 | Upgrade
|
Common Stock | 11,970 | 11,970 | 11,970 | 11,970 | 11,968 | 11,933 | Upgrade
|
Additional Paid-In Capital | 17,644 | 17,488 | 17,626 | 17,817 | 18,413 | 18,323 | Upgrade
|
Retained Earnings | 166,426 | 163,993 | 157,581 | 147,126 | 129,541 | 110,106 | Upgrade
|
Treasury Stock | -1,001 | -252.28 | - | - | - | - | Upgrade
|
Comprensive Income & Other | 5,334 | 5,343 | 9,050 | 18,647 | 20,372 | 15,660 | Upgrade
|
Total Common Equity | 200,373 | 198,543 | 196,228 | 195,561 | 180,293 | 156,022 | Upgrade
|
Minority Interest | 142,835 | 138,484 | 125,922 | 107,354 | 86,407 | 73,500 | Upgrade
|
Shareholders' Equity | 343,209 | 337,027 | 322,149 | 302,914 | 266,699 | 229,522 | Upgrade
|
Total Liabilities & Equity | 1,389,984 | 1,436,912 | 1,471,353 | 1,399,933 | 1,251,441 | 1,033,209 | Upgrade
|
Total Debt | 377,291 | 358,124 | 386,423 | 342,278 | 296,831 | 270,077 | Upgrade
|
Net Cash (Debt) | -230,502 | -209,733 | -209,737 | -170,770 | -150,306 | -130,584 | Upgrade
|
Net Cash Per Share | -19.30 | -17.55 | -17.52 | -14.28 | -12.56 | -10.98 | Upgrade
|
Filing Date Shares Outstanding | 11,865 | 11,865 | 11,970 | 11,970 | 11,969 | 11,933 | Upgrade
|
Total Common Shares Outstanding | 11,865 | 11,945 | 11,970 | 11,970 | 11,968 | 11,933 | Upgrade
|
Working Capital | 475,864 | 454,807 | 458,120 | 428,525 | 384,474 | 337,221 | Upgrade
|
Book Value Per Share | 16.46 | 16.19 | 15.64 | 14.78 | 13.38 | 13.08 | Upgrade
|
Tangible Book Value | 199,954 | 198,104 | 195,790 | 195,090 | 179,796 | 155,584 | Upgrade
|
Tangible Book Value Per Share | 16.42 | 16.16 | 15.60 | 14.74 | 13.34 | 13.04 | Upgrade
|
Buildings | 9,123 | 9,658 | 11,495 | 12,501 | 8,699 | 8,383 | Upgrade
|
Machinery | 1,328 | 1,304 | 1,285 | 1,238 | 1,377 | 1,370 | Upgrade
|
Construction In Progress | 590.23 | 590.23 | 571.06 | 571.06 | 546.46 | 495.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.