Yutong Bus Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	69,916	58,404	29,335	16,627	24,938	37,460
Market Cap Growth	14.42%	99.09%	76.43%	-33.33%	-33.43%	18.74%
Enterprise Value	61,874	49,502	20,211	12,417	18,657	32,473
Last Close Price	31.58	24.96	11.63	6.10	8.43	12.48
PE Ratio	14.04	14.19	16.14	21.90	40.63	72.60
Forward PE	13.12	15.19	15.81	24.10	13.06	18.38
PS Ratio	1.77	1.57	1.09	0.76	1.07	1.73
PB Ratio	5.12	4.28	2.09	1.14	1.63	2.43
P/TBV Ratio	5.86	4.90	2.37	1.29	1.78	2.66
P/FCF Ratio	19.54	8.97	7.07	7.30	1021.59	14.34
P/OCF Ratio	15.64	8.10	6.22	5.11	34.82	10.50
PEG Ratio	0.86	-	-	-	-	-
EV/Sales Ratio	1.57	1.33	0.75	0.57	0.80	1.50
EV/EBITDA Ratio	11.36	10.81	7.52	13.83	27.95	86.30
EV/EBIT Ratio	12.96	12.71	10.29	407.59	-	-
EV/FCF Ratio	17.29	7.60	4.87	5.45	764.30	12.44
Debt / Equity Ratio	0.01	0.00	0.00	0.00	0.00	0.01
Debt / EBITDA Ratio	0.03	0.01	0.01	0.01	0.02	0.20
Debt / FCF Ratio	0.05	0.01	0.00	0.01	0.58	0.03
Asset Turnover	1.27	1.18	0.89	0.70	0.71	0.62
Inventory Turnover	7.23	7.22	4.46	3.08	3.42	3.83
Quick Ratio	1.08	1.07	0.97	1.06	1.00	1.17
Current Ratio	1.58	1.45	1.43	1.51	1.49	1.53
Return on Equity (ROE)	37.74%	29.98%	12.84%	5.13%	4.06%	3.13%
Return on Assets (ROA)	9.60%	7.73%	4.04%	0.06%	-0.28%	-0.50%
Return on Invested Capital (ROIC)	90.71%	62.78%	24.59%	0.37%	-1.69%	-2.93%
Return on Capital Employed (ROCE)	25.60%	22.00%	11.40%	0.20%	-0.80%	-1.50%
Earnings Yield	7.12%	7.05%	6.19%	4.57%	2.46%	1.38%
FCF Yield	5.12%	11.15%	14.15%	13.70%	0.10%	6.97%
Dividend Yield	1.90%	2.40%	12.90%	16.38%	5.93%	4.01%
Payout Ratio	88.94%	107.57%	122.93%	145.80%	180.35%	439.75%
Buyback Yield / Dilution	-0.66%	0.13%	0.75%	-1.86%	10.79%	-7.53%
Total Shareholder Return	1.25%	2.54%	13.66%	14.53%	16.72%	-3.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.