Humanwell Healthcare (Group) Co.,Ltd. (SHA: 600079)
China flag China · Delayed Price · Currency is CNY
22.47
+0.19 (0.85%)
Nov 13, 2024, 3:00 PM CST

Humanwell Healthcare (Group) Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,9552,1342,4841,3171,006842.54
Upgrade
Depreciation & Amortization
716.86716.86748.05679.34680.67577.65
Upgrade
Other Amortization
108.56108.5615.1815.6328.7925.9
Upgrade
Loss (Gain) From Sale of Assets
1.081.0838.76-26.063.3531.3
Upgrade
Asset Writedown & Restructuring Costs
53.9353.9384.4849.8554.6569.1
Upgrade
Loss (Gain) From Sale of Investments
-356.95-356.95-882.3-324.12-344.48-322.75
Upgrade
Provision & Write-off of Bad Debts
72.5572.5557.5248.1519.3333.27
Upgrade
Other Operating Activities
1,7921,094764.771,1461,7201,513
Upgrade
Change in Accounts Receivable
-1,070-1,070-916.36-789.27-635.87-182.94
Upgrade
Change in Inventory
-200.36-200.36-360.79-486.24-93.71-204.63
Upgrade
Change in Accounts Payable
-643.33-643.33151.96515.47-365.15-358.06
Upgrade
Change in Other Net Operating Assets
43.1843.18105.8343.94--
Upgrade
Operating Cash Flow
2,4871,9672,4412,1792,0902,038
Upgrade
Operating Cash Flow Growth
-2.29%-19.41%12.04%4.26%2.55%237.95%
Upgrade
Capital Expenditures
-1,295-1,958-3,113-1,703-1,098-809.59
Upgrade
Sale of Property, Plant & Equipment
52.6845.0397.6484.29344.13724.66
Upgrade
Cash Acquisitions
-53.23---36.66-7.85-119.73
Upgrade
Divestitures
64.0320.97286.5234.971,466115.72
Upgrade
Investment in Securities
2.43559.83,451202.53-494.372.92
Upgrade
Other Investing Activities
77.56107.81505.45-2.391.3832.79
Upgrade
Investing Cash Flow
-1,152-1,2251,227-1,420301.68-53.23
Upgrade
Short-Term Debt Issued
-1,1721,577721.222,4613,861
Upgrade
Long-Term Debt Issued
-9,4699,47610,75813,50312,424
Upgrade
Total Debt Issued
10,35510,64111,05211,47915,96416,285
Upgrade
Short-Term Debt Repaid
--1,721-2,097-1,370-3,779-4,759
Upgrade
Long-Term Debt Repaid
--10,173-12,104-11,490-10,573-13,321
Upgrade
Total Debt Repaid
-11,517-11,894-14,201-12,860-14,353-18,080
Upgrade
Net Debt Issued (Repaid)
-1,161-1,253-3,148-1,3811,611-1,794
Upgrade
Issuance of Common Stock
--9.971,270--
Upgrade
Repurchase of Common Stock
-3.89-3.89-4.63--450.12-50
Upgrade
Common Dividends Paid
-1,099-587.69-612.92-665.55-709.93-974.11
Upgrade
Other Financing Activities
96.87-260.67-488.88-138.11-251-44.93
Upgrade
Financing Cash Flow
-2,167-2,106-4,245-914200.13-2,863
Upgrade
Foreign Exchange Rate Adjustments
-45.3416.348.45-24.96-105.9942.99
Upgrade
Net Cash Flow
-877.94-1,347-528.63-180.352,486-835.73
Upgrade
Free Cash Flow
1,1918.93-672.27475.78991.851,228
Upgrade
Free Cash Flow Growth
93.81%---52.03%-19.25%-
Upgrade
Free Cash Flow Margin
4.66%0.04%-3.01%2.32%4.80%5.63%
Upgrade
Free Cash Flow Per Share
0.730.01-0.420.300.720.85
Upgrade
Cash Income Tax Paid
1,9031,7611,6911,2031,1511,346
Upgrade
Levered Free Cash Flow
304.22-1,754-1,365244.271,631484.89
Upgrade
Unlevered Free Cash Flow
526.97-1,533-1,067620.612,1521,017
Upgrade
Change in Net Working Capital
1,2302,480372.49-153.02-880.27336.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.