SHA:600079 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	30,261	29,560	37,611	39,995	38,443	36,247
Market Cap Growth	-7.88%	-21.41%	-5.96%	4.04%	6.06%	-30.05%
Enterprise Value	36,966	36,756	45,503	47,619	46,493	46,087
Last Close Price	18.54	18.11	23.03	23.68	22.62	21.15
PE Ratio	16.26	15.93	28.28	18.74	15.48	27.52
Forward PE	12.70	12.73	16.14	18.69	17.73	28.51
PS Ratio	1.26	1.23	1.48	1.63	1.72	1.76
PB Ratio	1.38	1.34	1.82	1.99	2.14	2.32
P/TBV Ratio	1.83	1.79	2.52	2.82	3.17	3.58
P/FCF Ratio	16.94	16.55	32.90	4478.82	-	76.18
P/OCF Ratio	12.01	11.74	17.38	20.33	15.75	16.64
PEG Ratio	0.41	0.82	0.82	0.82	0.82	0.82
EV/Sales Ratio	1.54	1.53	1.79	1.94	2.08	2.24
EV/EBITDA Ratio	7.62	7.61	11.74	11.59	13.79	15.26
EV/EBIT Ratio	9.66	9.61	15.10	14.35	17.55	19.52
EV/FCF Ratio	20.70	20.58	39.80	5332.50	-	96.87
Debt / Equity Ratio	0.40	0.40	0.45	0.47	0.57	0.83
Debt / EBITDA Ratio	1.80	1.80	2.38	2.28	3.02	4.27
Debt / FCF Ratio	4.89	4.89	8.11	1052.70	-	27.30
Net Debt / Equity Ratio	0.16	0.16	0.21	0.22	0.23	0.44
Net Debt / EBITDA Ratio	0.75	0.75	1.11	1.06	1.22	2.28
Net Debt / FCF Ratio	2.02	2.02	3.78	487.22	-6.13	14.47
Asset Turnover	0.65	0.65	0.70	0.68	0.63	0.61
Inventory Turnover	3.60	3.60	3.93	3.78	3.86	4.07
Quick Ratio	1.49	1.49	1.17	1.14	0.98	0.91
Current Ratio	1.83	1.83	1.49	1.49	1.28	1.17
Return on Equity (ROE)	11.67%	11.67%	8.72%	14.80%	18.29%	12.70%
Return on Assets (ROA)	6.53%	6.53%	5.18%	5.75%	4.63%	4.35%
Return on Invested Capital (ROIC)	12.06%	12.32%	8.94%	11.88%	10.65%	9.09%
Return on Capital Employed (ROCE)	14.90%	14.90%	13.00%	14.40%	12.70%	11.90%
Earnings Yield	6.13%	6.28%	3.54%	5.34%	6.46%	3.63%
FCF Yield	5.90%	6.04%	3.04%	0.02%	-1.75%	1.31%
Dividend Yield	2.50%	-	2.04%	1.94%	0.71%	0.71%
Payout Ratio	56.90%	56.90%	95.45%	27.53%	24.67%	50.53%
Buyback Yield / Dilution	-0.36%	-0.36%	0.47%	-1.01%	-0.42%	-16.59%
Total Shareholder Return	2.14%	-0.36%	2.52%	0.93%	0.29%	-15.88%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.