Dong Feng Electronic Technology Co.,Ltd. (SHA:600081)
China
· Delayed Price · Currency is CNY 12.92
+0.01 (0.08%)
Jun 17, 2025, 2:45 PM CST
SHA:600081 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 107.93 | 91.28 | 145 | 108.73 | 240.66 | 124.04 | Upgrade
|
| Depreciation & Amortization | 247.79 | 247.79 | 261.19 | 253.38 | 238.76 | 237.37 | Upgrade
|
| Other Amortization | 29.06 | 29.06 | 23.1 | 22.89 | 27.7 | 17.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | -4.04 | -4.04 | -5.43 | -1.82 | -1.79 | -0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.61 | 0.61 | 4.72 | 0.6 | 1.31 | 8.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | -165.82 | -165.82 | -166.56 | -63.18 | -159.13 | -83.03 | Upgrade
|
| Provision & Write-off of Bad Debts | 4.6 | 4.6 | 4.88 | 5.91 | 3.74 | 11.89 | Upgrade
|
| Other Operating Activities | -4.14 | 146.05 | 191.26 | 216.34 | 244.08 | 174.73 | Upgrade
|
| Change in Accounts Receivable | 435.92 | 435.92 | -691.97 | 992.65 | 452.55 | -722.31 | Upgrade
|
| Change in Inventory | 133.69 | 133.69 | -7.84 | -34.19 | -109.25 | 8.21 | Upgrade
|
| Change in Accounts Payable | -511.94 | -511.94 | 616.39 | -899.56 | -513.67 | 589.48 | Upgrade
|
| Operating Cash Flow | 287.32 | 420.85 | 375.21 | 600.03 | 434.73 | 352.65 | Upgrade
|
| Operating Cash Flow Growth | -6.91% | 12.16% | -37.47% | 38.02% | 23.28% | -26.81% | Upgrade
|
| Capital Expenditures | -146.17 | -130.63 | -116.98 | -128.89 | -166.48 | -309.05 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.04 | 0.9 | 1.01 | 0.77 | 1.48 | 4.12 | Upgrade
|
| Divestitures | - | - | -2.26 | 0.46 | 16.89 | - | Upgrade
|
| Investment in Securities | -245.8 | -138.3 | 80 | -50 | -2.23 | 19.03 | Upgrade
|
| Other Investing Activities | 348.37 | 188.35 | 118.62 | 157.7 | 151.67 | 70.17 | Upgrade
|
| Investing Cash Flow | -42.56 | -79.67 | 80.39 | -19.97 | 1.33 | -215.74 | Upgrade
|
| Long-Term Debt Issued | - | 512 | 569 | 1,026 | 356.39 | 670.78 | Upgrade
|
| Total Debt Issued | 505 | 512 | 569 | 1,026 | 356.39 | 670.78 | Upgrade
|
| Long-Term Debt Repaid | - | -697.38 | -780.4 | -797.91 | -244.34 | -481.7 | Upgrade
|
| Total Debt Repaid | -649 | -697.38 | -780.4 | -797.91 | -244.34 | -481.7 | Upgrade
|
| Net Debt Issued (Repaid) | -144 | -185.38 | -211.4 | 227.8 | 112.05 | 189.08 | Upgrade
|
| Issuance of Common Stock | - | - | 1,252 | - | - | - | Upgrade
|
| Common Dividends Paid | -52.81 | -55.29 | -68.84 | -101.68 | -49.25 | -101.57 | Upgrade
|
| Other Financing Activities | 68.98 | 85.56 | -250.23 | -286.41 | -199.48 | -92.26 | Upgrade
|
| Financing Cash Flow | -127.83 | -155.11 | 721.46 | -160.29 | -136.67 | -4.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.08 | -0.07 | -2.02 | -0.07 | -0.49 | 1.8 | Upgrade
|
| Net Cash Flow | 117.01 | 186 | 1,175 | 419.69 | 298.9 | 133.96 | Upgrade
|
| Free Cash Flow | 141.15 | 290.22 | 258.23 | 471.13 | 268.25 | 43.59 | Upgrade
|
| Free Cash Flow Growth | -23.90% | 12.39% | -45.19% | 75.63% | 515.33% | -87.82% | Upgrade
|
| Free Cash Flow Margin | 2.12% | 4.26% | 3.60% | 6.88% | 3.41% | 0.58% | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.51 | 0.51 | 1.00 | 0.73 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 215.78 | 209.49 | 247.45 | 246.67 | 312.1 | 250.51 | Upgrade
|
| Levered Free Cash Flow | 55 | 301.56 | 33.81 | 357.68 | 401.36 | 65.46 | Upgrade
|
| Unlevered Free Cash Flow | 64.79 | 312.53 | 51.13 | 376.23 | 412.16 | 74.05 | Upgrade
|
| Change in Net Working Capital | 104.42 | -127.74 | 215.63 | -78.29 | -104.29 | 74.47 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.