Tianjin Hi-Tech Development Co., Ltd. (SHA:600082)

SHA:600082 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,811	1,770	2,229	2,145	1,958	1,958
Market Cap Growth	57.04%	-20.58%	3.92%	9.57%	-	-24.63%
Enterprise Value	3,089	2,502	2,812	2,761	2,483	2,836
Last Close Price	4.35	2.74	3.44	3.31	3.02	3.01
PE Ratio	47.09	184.74	175.65	211.02	194.45	59.30
PS Ratio	3.75	5.24	4.83	4.35	2.15	4.27
PB Ratio	1.58	1.00	1.26	1.22	1.12	1.12
P/TBV Ratio	1.58	1.00	1.26	1.22	1.12	1.12
P/FCF Ratio	2.29	2.55	4.96	13.44	48.05	88.62
P/OCF Ratio	2.29	2.44	4.90	6.78	47.92	85.93
EV/Sales Ratio	4.12	7.41	6.09	5.60	2.72	6.19
EV/EBITDA Ratio	20.43	26.78	35.31	38.65	31.29	627.02
EV/EBIT Ratio	21.95	29.76	39.16	40.80	33.06	11978.95
EV/FCF Ratio	2.51	3.61	6.26	17.29	60.94	128.40
Debt / Equity Ratio	0.52	0.57	0.49	0.41	0.44	0.56
Debt / EBITDA Ratio	6.05	10.87	10.90	10.06	9.72	216.82
Debt / FCF Ratio	0.75	1.46	1.93	4.50	18.92	44.40
Asset Turnover	0.25	0.11	0.16	0.18	0.31	0.15
Inventory Turnover	0.29	0.10	0.16	0.18	0.36	0.17
Quick Ratio	0.76	0.55	0.45	0.35	0.52	0.50
Current Ratio	2.04	2.13	2.38	2.64	2.91	2.66
Return on Equity (ROE)	3.46%	0.54%	0.72%	0.58%	0.58%	1.91%
Return on Assets (ROA)	2.96%	1.75%	1.57%	1.51%	1.58%	0.01%
Return on Invested Capital (ROIC)	4.00%	1.18%	2.28%	1.85%	2.13%	0.01%
Return on Capital Employed (ROCE)	7.60%	4.50%	3.80%	3.60%	4.00%	0.00%
Earnings Yield	2.15%	0.54%	0.57%	0.47%	0.51%	1.69%
FCF Yield	43.70%	39.18%	20.17%	7.44%	2.08%	1.13%
Dividend Yield	-	-	0.17%	-	-	0.33%
Payout Ratio	90.65%	660.12%	564.73%	647.28%	732.40%	234.58%
Buyback Yield / Dilution	-1.07%	-0.00%	0.00%	-0.32%	0.12%	-0.09%
Total Shareholder Return	-1.07%	-0.00%	0.17%	-0.32%	0.12%	0.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.