Tsinghua Tongfang Co., Ltd. (SHA: 600100)
China flag China · Delayed Price · Currency is CNY
7.47
+0.15 (2.05%)
Nov 20, 2024, 3:00 PM CST

Tsinghua Tongfang Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
20,00428,75023,67928,36525,81522,962
Upgrade
Other Revenue
83.9383.9382.1691.3792.2178.17
Upgrade
Revenue
20,08828,83323,76128,45625,90723,040
Upgrade
Revenue Growth (YoY)
-28.52%21.35%-16.50%9.84%12.44%-7.22%
Upgrade
Cost of Revenue
15,73724,05119,07423,09120,38518,466
Upgrade
Gross Profit
4,3514,7834,6875,3665,5224,574
Upgrade
Selling, General & Admin
3,1293,3423,2973,4123,2203,812
Upgrade
Research & Development
898.891,0881,0921,4041,2361,053
Upgrade
Other Operating Expenses
90.4894.5898.275.8769.6561.77
Upgrade
Operating Expenses
4,3744,8014,7065,5204,9825,183
Upgrade
Operating Income
-22.51-18.67-18.9-154.71540.24-608.56
Upgrade
Interest Expense
-593.93-732.66-995.79-1,179-1,239-1,335
Upgrade
Interest & Investment Income
590.898.44891.76113.871,5661,649
Upgrade
Currency Exchange Gain (Loss)
69.1769.1764.81-129.87-198.4839.5
Upgrade
Other Non Operating Income (Expenses)
-128.67-56.27-52.25-15.51-43.71-64.22
Upgrade
EBT Excluding Unusual Items
-85.14-639.98-110.37-1,365625.07-319.35
Upgrade
Impairment of Goodwill
-6.08-6.08--103.02-26.73-
Upgrade
Gain (Loss) on Sale of Investments
-96.7210.63-422.32-437.15-603.14940.05
Upgrade
Gain (Loss) on Sale of Assets
-4.87-7.3428.23-1.63175.1114.12
Upgrade
Asset Writedown
-96.41-155.23-160.47-78.06-25.91-15.66
Upgrade
Other Unusual Items
56.7756.7796.79119.66236.82179.34
Upgrade
Pretax Income
-232.45-741.22-568.13-1,865381.22798.5
Upgrade
Income Tax Expense
-173.127.494.264.9768.6260.47
Upgrade
Earnings From Continuing Operations
-59.33-748.63-662.39-1,870312.62538.03
Upgrade
Minority Interest in Earnings
-9.43-16.29-109.14-8.35-210.12-240.34
Upgrade
Net Income
-68.75-764.91-771.53-1,879102.51297.7
Upgrade
Net Income to Common
-68.75-764.91-771.53-1,879102.51297.7
Upgrade
Net Income Growth
-----65.57%-
Upgrade
Shares Outstanding (Basic)
3,6973,3503,3503,0932,9632,965
Upgrade
Shares Outstanding (Diluted)
3,6973,3503,3503,0932,9632,965
Upgrade
Shares Change (YoY)
12.34%0.01%8.33%4.39%-0.08%0.04%
Upgrade
EPS (Basic)
-0.02-0.23-0.23-0.610.030.10
Upgrade
EPS (Diluted)
-0.02-0.23-0.23-0.610.030.10
Upgrade
EPS Growth
-----65.54%-
Upgrade
Free Cash Flow
-162.46-561.18-746.77-1,520-1,797996.61
Upgrade
Free Cash Flow Per Share
-0.04-0.17-0.22-0.49-0.610.34
Upgrade
Dividend Per Share
----0.0110.035
Upgrade
Dividend Growth
-----68.57%-
Upgrade
Gross Margin
21.66%16.59%19.73%18.86%21.32%19.85%
Upgrade
Operating Margin
-0.11%-0.06%-0.08%-0.54%2.09%-2.64%
Upgrade
Profit Margin
-0.34%-2.65%-3.25%-6.60%0.40%1.29%
Upgrade
Free Cash Flow Margin
-0.81%-1.95%-3.14%-5.34%-6.94%4.33%
Upgrade
EBITDA
83.19341.69681.01573.841,199-7.99
Upgrade
EBITDA Margin
0.41%1.19%2.87%2.02%4.63%-0.03%
Upgrade
D&A For EBITDA
105.7360.36699.91728.55658.94600.56
Upgrade
EBIT
-22.51-18.67-18.9-154.71540.24-608.56
Upgrade
EBIT Margin
-0.11%-0.06%-0.08%-0.54%2.09%-2.64%
Upgrade
Effective Tax Rate
----17.99%32.62%
Upgrade
Revenue as Reported
---28,45625,907-
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.