Tsinghua Tongfang Co., Ltd. (SHA:600100)
China
· Delayed Price · Currency is CNY 7.20
-0.04 (-0.55%)
Jun 6, 2025, 2:45 PM CST
Tsinghua Tongfang Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 12.08 | 140.62 | -764.91 | -771.53 | -1,879 | 102.51 | Upgrade
|
| Depreciation & Amortization | 468.92 | 468.92 | 779.13 | 836.86 | 860.29 | 658.94 | Upgrade
|
| Other Amortization | 326.27 | 326.27 | 21.15 | 28.9 | 53.58 | 61.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | -13.22 | -13.22 | 7.34 | -28.23 | 1.63 | -175.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.73 | 8.73 | 162.8 | 158.89 | 186.87 | 539.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | -818.85 | -818.85 | -12.12 | -288.02 | 431.36 | -1,326 | Upgrade
|
| Provision & Write-off of Bad Debts | 349.81 | 349.81 | 276.54 | 218.22 | 628.63 | 456.23 | Upgrade
|
| Other Operating Activities | 1,268 | 667.14 | 1,016 | 1,169 | 1,381 | 1,637 | Upgrade
|
| Change in Accounts Receivable | -932.45 | -932.45 | -3,124 | -1,353 | -1,282 | -768.16 | Upgrade
|
| Change in Inventory | 811.14 | 811.14 | -818.29 | -447.97 | 273.55 | -836.14 | Upgrade
|
| Change in Accounts Payable | -359.99 | -359.99 | 3,027 | 602.42 | -1,059 | -1,096 | Upgrade
|
| Change in Other Net Operating Assets | 3.69 | 3.69 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 1,056 | 583.4 | 145.11 | 47.76 | -611.13 | -871.02 | Upgrade
|
| Operating Cash Flow Growth | 102.22% | 302.03% | 203.86% | - | - | - | Upgrade
|
| Capital Expenditures | -637.71 | -631.98 | -706.3 | -794.53 | -908.51 | -926.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 17.85 | 18 | 43.81 | 48.21 | 46.96 | 54.15 | Upgrade
|
| Cash Acquisitions | - | - | -6.93 | 70.15 | - | - | Upgrade
|
| Divestitures | -0.28 | 1,323 | 606.11 | 1,210 | 456.57 | 191.95 | Upgrade
|
| Investment in Securities | 2,087 | 1,496 | 897.88 | 2,298 | 500.93 | 1,410 | Upgrade
|
| Other Investing Activities | 218.9 | 220.19 | 114.36 | 184.71 | 589.94 | 79.39 | Upgrade
|
| Investing Cash Flow | 1,686 | 2,425 | 948.93 | 3,016 | 685.9 | 962.86 | Upgrade
|
| Long-Term Debt Issued | - | 11,125 | 23,977 | 16,234 | 14,663 | 13,857 | Upgrade
|
| Total Debt Issued | 8,426 | 11,125 | 23,977 | 16,234 | 14,663 | 13,857 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -300 | Upgrade
|
| Long-Term Debt Repaid | - | -14,840 | -23,718 | -21,946 | -14,621 | -12,595 | Upgrade
|
| Total Debt Repaid | -10,545 | -14,840 | -23,718 | -21,946 | -14,621 | -12,895 | Upgrade
|
| Net Debt Issued (Repaid) | -2,119 | -3,714 | 259.11 | -5,712 | 41.97 | 961.67 | Upgrade
|
| Issuance of Common Stock | 0.44 | - | - | - | 2,496 | - | Upgrade
|
| Common Dividends Paid | -455.61 | -500.84 | -857.51 | -1,141 | -1,271 | -1,323 | Upgrade
|
| Other Financing Activities | -112.12 | 561.14 | -179.78 | -772.5 | 32.33 | 94.84 | Upgrade
|
| Financing Cash Flow | -2,687 | -3,654 | -778.18 | -7,625 | 1,299 | -266.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | -26.66 | -28.97 | -13.92 | 149.4 | -96.29 | -117.34 | Upgrade
|
| Net Cash Flow | 28.31 | -674.53 | 301.95 | -4,412 | 1,278 | -291.58 | Upgrade
|
| Free Cash Flow | 417.96 | -48.59 | -561.18 | -746.77 | -1,520 | -1,797 | Upgrade
|
| Free Cash Flow Margin | 2.63% | -0.29% | -1.95% | -3.14% | -5.34% | -6.94% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.01 | -0.17 | -0.22 | -0.49 | -0.61 | Upgrade
|
| Cash Income Tax Paid | 599.46 | 640 | 1,016 | 497.95 | 626.91 | 601.56 | Upgrade
|
| Levered Free Cash Flow | 774.55 | 1,197 | -193.29 | -2,089 | -4,998 | -1,481 | Upgrade
|
| Unlevered Free Cash Flow | 1,098 | 1,542 | 264.62 | -1,467 | -4,261 | -707.04 | Upgrade
|
| Change in Net Working Capital | -996.97 | -1,538 | -186.66 | 1,526 | 4,170 | 839.23 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.