SHA:600121 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,580	5,276	4,947	6,141	5,824	11,356
Market Cap Growth	18.35%	6.65%	-19.44%	5.44%	-48.71%	293.25%
Enterprise Value	7,558	6,260	5,501	5,668	7,136	12,239
Last Close Price	4.58	4.33	4.06	5.04	4.78	9.32
PE Ratio	-	18.66	154.68	89.83	-	-
Forward PE	-	12.26	12.26	12.26	12.26	12.26
PS Ratio	1.52	1.25	1.14	1.39	1.81	4.07
PB Ratio	1.90	1.67	1.76	2.29	2.31	4.42
P/TBV Ratio	4.40	3.31	3.86	4.79	4.83	8.07
P/FCF Ratio	-	-	-	5.68	-	-
P/OCF Ratio	32.74	11.57	20.28	5.20	137.22	-
EV/Sales Ratio	2.05	1.49	1.27	1.28	2.22	4.38
EV/EBITDA Ratio	17.78	9.18	5.71	4.82	12.76	-
EV/EBIT Ratio	-	33.76	10.87	7.50	40.05	-
EV/FCF Ratio	-20.16	-	-	5.24	-	-
Debt / Equity Ratio	1.11	0.94	0.84	0.97	1.19	1.22
Debt / EBITDA Ratio	7.69	4.31	2.44	2.20	5.35	-
Debt / FCF Ratio	-	-	-	2.40	-	-
Asset Turnover	0.26	0.31	0.32	0.32	0.23	0.20
Inventory Turnover	25.51	30.87	20.78	14.08	8.12	8.82
Quick Ratio	0.42	0.43	0.43	0.48	0.45	0.52
Current Ratio	0.44	0.45	0.45	0.50	0.48	0.55
Return on Equity (ROE)	-0.10%	12.07%	7.95%	12.22%	-0.32%	-26.92%
Return on Assets (ROA)	-0.48%	0.85%	2.33%	3.44%	0.80%	-1.80%
Return on Invested Capital (ROIC)	0.11%	5.19%	16.25%	24.92%	-0.40%	-14.71%
Return on Capital Employed (ROCE)	-2.70%	4.40%	13.30%	21.50%	5.40%	-13.60%
Earnings Yield	-2.02%	5.36%	0.65%	1.11%	-3.69%	-8.31%
FCF Yield	-6.72%	-1.75%	-2.98%	17.60%	-0.38%	-1.07%
Payout Ratio	-	67.57%	614.79%	295.75%	-	-
Buyback Yield / Dilution	-0.06%	0.18%	-0.17%	0.02%	-0.02%	-0.01%
Total Shareholder Return	-0.06%	0.18%	-0.17%	0.02%	-0.02%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.