Hang Zhou Iron & Steel Co.,Ltd. (SHA:600126)
China · Delayed Price · Currency is CNY 8.57
+0.21 (2.51%)
At close: Feb 6, 2026
Hang Zhou Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 60,825 | 63,562 | 55,393 | 42,820 | 49,214 | 32,340 |
Other Revenue | 102.58 | 102.58 | 433.86 | 504.54 | 747.45 | 547.72 |
| 60,928 | 63,664 | 55,827 | 43,325 | 49,961 | 32,887 | |
Revenue Growth (YoY) | -5.71% | 14.04% | 28.86% | -13.28% | 51.92% | 22.98% |
Cost of Revenue | 60,140 | 63,570 | 55,080 | 42,225 | 47,290 | 30,936 |
Gross Profit | 788.27 | 94.05 | 746.62 | 1,100 | 2,672 | 1,952 |
Selling, General & Admin | 513.97 | 513.74 | 515.04 | 451.47 | 447.58 | 403.79 |
Research & Development | 478.3 | 493.99 | 472.07 | 468.31 | 488.22 | 451.41 |
Other Operating Expenses | 100.04 | -28.2 | -30.17 | 85.18 | 51.46 | 57.48 |
Operating Expenses | 1,115 | 1,031 | 977.17 | 1,012 | 1,014 | 910.72 |
Operating Income | -326.3 | -936.76 | -230.55 | 88.09 | 1,658 | 1,041 |
Interest Expense | -63.04 | -58.73 | -83.21 | -42.37 | -29.76 | -44.87 |
Interest & Investment Income | 116.02 | 219.08 | 334.5 | 406.9 | 481.84 | 388.55 |
Currency Exchange Gain (Loss) | 34.02 | 34.02 | 62.13 | 38.91 | 29.8 | 89.31 |
Other Non Operating Income (Expenses) | -21.82 | -10.72 | -9.85 | -5.7 | -5.14 | -9.02 |
EBT Excluding Unusual Items | -261.12 | -753.1 | 73.03 | 485.83 | 2,134 | 1,465 |
Gain (Loss) on Sale of Investments | 4.08 | 8.77 | 48.2 | - | - | - |
Gain (Loss) on Sale of Assets | -0.99 | -1.87 | 13.42 | -0.07 | - | 9.43 |
Asset Writedown | -1.87 | 0.95 | -25.64 | -16.21 | -37.79 | -105.44 |
Other Unusual Items | 232.04 | 232.04 | 169.83 | 93.46 | 43.6 | 41.76 |
Pretax Income | -27.86 | -513.21 | 278.83 | 563 | 2,140 | 1,411 |
Income Tax Expense | 52.64 | 113.79 | 94.8 | 81.37 | 500.65 | 270.08 |
Earnings From Continuing Operations | -80.49 | -627 | 184.03 | 481.63 | 1,640 | 1,141 |
Minority Interest in Earnings | -0.29 | -1.12 | -1.8 | -0.26 | 1.05 | -4.47 |
Net Income | -80.79 | -628.12 | 182.23 | 481.37 | 1,641 | 1,136 |
Net Income to Common | -80.79 | -628.12 | 182.23 | 481.37 | 1,641 | 1,136 |
Net Income Growth | - | - | -62.14% | -70.66% | 44.40% | 23.79% |
Shares Outstanding (Basic) | 3,244 | 3,306 | 3,645 | 3,438 | 3,348 | 3,342 |
Shares Outstanding (Diluted) | 3,244 | 3,306 | 3,645 | 3,438 | 3,348 | 3,342 |
Shares Change (YoY) | -20.54% | -9.29% | 6.00% | 2.69% | 0.19% | -1.70% |
EPS (Basic) | -0.02 | -0.19 | 0.05 | 0.14 | 0.49 | 0.34 |
EPS (Diluted) | -0.02 | -0.19 | 0.05 | 0.14 | 0.49 | 0.34 |
EPS Growth | - | - | -64.29% | -71.43% | 44.12% | 25.93% |
Free Cash Flow | 2,288 | -198.75 | -3,549 | -1,078 | 1,256 | 1,417 |
Free Cash Flow Per Share | 0.70 | -0.06 | -0.97 | -0.31 | 0.38 | 0.42 |
Dividend Per Share | - | - | 0.050 | 0.050 | 0.250 | 0.320 |
Dividend Growth | - | - | - | -80.00% | -21.88% | 166.67% |
Gross Margin | 1.29% | 0.15% | 1.34% | 2.54% | 5.35% | 5.93% |
Operating Margin | -0.54% | -1.47% | -0.41% | 0.20% | 3.32% | 3.17% |
Profit Margin | -0.13% | -0.99% | 0.33% | 1.11% | 3.28% | 3.45% |
Free Cash Flow Margin | 3.75% | -0.31% | -6.36% | -2.49% | 2.51% | 4.31% |
EBITDA | 723.71 | 108.72 | 808.88 | 1,256 | 2,808 | 2,343 |
EBITDA Margin | 1.19% | 0.17% | 1.45% | 2.90% | 5.62% | 7.12% |
D&A For EBITDA | 1,050 | 1,045 | 1,039 | 1,168 | 1,150 | 1,302 |
EBIT | -326.3 | -936.76 | -230.55 | 88.09 | 1,658 | 1,041 |
EBIT Margin | -0.53% | -1.47% | -0.41% | 0.20% | 3.32% | 3.17% |
Effective Tax Rate | - | - | 34.00% | 14.45% | 23.39% | 19.14% |
Revenue as Reported | 60,928 | 63,664 | 55,827 | 43,325 | 49,961 | 32,887 |
Advertising Expenses | - | 0.03 | 0.21 | 0.29 | - | - |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.