Ningbo Bird Co.,Ltd. (SHA:600130)
4.350
+0.060 (1.40%)
At close: Feb 13, 2026
Ningbo Bird Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 362.25 | 244.38 | 321.31 | 422.75 | 658.2 | 611.8 |
Other Revenue | 116.23 | 116.23 | 96.15 | 111.81 | 129.21 | 103.24 |
| 478.48 | 360.61 | 417.47 | 534.56 | 787.41 | 715.03 | |
Revenue Growth (YoY) | 51.39% | -13.62% | -21.90% | -32.11% | 10.12% | 33.10% |
Cost of Revenue | 420.98 | 319.31 | 373.06 | 478.27 | 712.21 | 690.27 |
Gross Profit | 57.5 | 41.3 | 44.41 | 56.29 | 75.2 | 24.77 |
Selling, General & Admin | 31.1 | 28.15 | 28.22 | 28.69 | 30.13 | 24.26 |
Research & Development | 36.58 | 23.44 | 17.62 | 20.41 | 19.09 | 8.44 |
Other Operating Expenses | 3.8 | 4.14 | 2.75 | 4.11 | 3 | 4.48 |
Operating Expenses | 75.13 | 58.56 | 46.3 | 51.12 | 49.12 | 42.74 |
Operating Income | -17.63 | -17.26 | -1.89 | 5.17 | 26.08 | -17.97 |
Interest Expense | -0.12 | -0.14 | -0.07 | -0.43 | -0.96 | -0.05 |
Interest & Investment Income | 22.68 | 25.17 | 24.86 | 15.3 | 15.05 | 21.19 |
Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.25 | 7.75 | -2.42 | -3.88 |
Other Non Operating Income (Expenses) | -1.61 | 0.12 | -0.24 | -1.94 | -0.02 | -0.47 |
EBT Excluding Unusual Items | 3.56 | 8.13 | 22.91 | 25.85 | 37.74 | -1.19 |
Gain (Loss) on Sale of Investments | -4.08 | -3.27 | -6.8 | 3.24 | 14.43 | 2.26 |
Gain (Loss) on Sale of Assets | -0.18 | -0.13 | -0.18 | -0.02 | -0.05 | 42.08 |
Asset Writedown | 3.4 | - | - | -0.53 | - | - |
Other Unusual Items | 3.82 | 3.82 | 7.39 | 8.11 | 7.59 | 6.64 |
Pretax Income | 6.51 | 8.55 | 23.32 | 36.65 | 59.71 | 49.78 |
Income Tax Expense | -0.1 | -0.08 | 1.06 | 4.15 | 2.43 | 10.69 |
Earnings From Continuing Operations | 6.61 | 8.63 | 22.27 | 32.5 | 57.28 | 39.09 |
Minority Interest in Earnings | -2.1 | -3.51 | -8.31 | -14.28 | -14.39 | -4.79 |
Net Income | 4.52 | 5.11 | 13.95 | 18.23 | 42.88 | 34.31 |
Net Income to Common | 4.52 | 5.11 | 13.95 | 18.23 | 42.88 | 34.31 |
Net Income Growth | 30.94% | -63.37% | -23.44% | -57.50% | 25.00% | 22.89% |
Shares Outstanding (Basic) | 671 | 761 | 698 | 911 | 715 | 858 |
Shares Outstanding (Diluted) | 671 | 761 | 698 | 911 | 715 | 858 |
Shares Change (YoY) | -8.93% | 9.00% | -23.44% | 27.50% | -16.66% | 22.89% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.02 | 0.06 | 0.04 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.02 | 0.06 | 0.04 |
EPS Growth | 43.77% | -66.40% | - | -66.67% | 50.00% | - |
Free Cash Flow | -23.34 | -9.72 | 71.14 | 170 | 62.42 | -142.53 |
Free Cash Flow Per Share | -0.04 | -0.01 | 0.10 | 0.19 | 0.09 | -0.17 |
Gross Margin | 12.02% | 11.45% | 10.64% | 10.53% | 9.55% | 3.46% |
Operating Margin | -3.68% | -4.78% | -0.45% | 0.97% | 3.31% | -2.51% |
Profit Margin | 0.94% | 1.42% | 3.34% | 3.41% | 5.45% | 4.80% |
Free Cash Flow Margin | -4.88% | -2.70% | 17.04% | 31.80% | 7.93% | -19.93% |
EBITDA | -0.09 | -0.66 | 13.44 | 20.62 | 43.83 | 1.72 |
EBITDA Margin | -0.02% | -0.18% | 3.22% | 3.86% | 5.57% | 0.24% |
D&A For EBITDA | 17.54 | 16.59 | 15.33 | 15.45 | 17.74 | 19.7 |
EBIT | -17.63 | -17.26 | -1.89 | 5.17 | 26.08 | -17.97 |
EBIT Margin | -3.68% | -4.78% | -0.45% | 0.97% | 3.31% | -2.51% |
Effective Tax Rate | - | - | 4.53% | 11.31% | 4.08% | 21.47% |
Revenue as Reported | 478.48 | 360.61 | 417.47 | 534.56 | 787.41 | 715.03 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.