Hubei Xingfa Chemicals Group Co., Ltd. (SHA: 600141)
China flag China · Delayed Price · Currency is CNY
23.55
+0.45 (1.95%)
Nov 19, 2024, 3:00 PM CST

Hubei Xingfa Chemicals Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,7401,3795,8524,282621.23302.46
Upgrade
Depreciation & Amortization
2,0312,0311,6781,2761,075946.39
Upgrade
Other Amortization
46.0246.0230.6327.6524.3118.42
Upgrade
Loss (Gain) From Sale of Assets
-0.9-0.9-0.14466.0587.57-1.07
Upgrade
Asset Writedown & Restructuring Costs
239.46239.46344.85129.95147.2968.55
Upgrade
Loss (Gain) From Sale of Investments
-126.54-126.54-215.66-311.11-89.4-89.09
Upgrade
Provision & Write-off of Bad Debts
-2.83-2.832.71-9.3411.8319.17
Upgrade
Other Operating Activities
199.83637.981,5281,005583.1741.25
Upgrade
Change in Accounts Receivable
-2,944-2,944-2,475-1,421-124.58-447.46
Upgrade
Change in Inventory
259.84259.84-217.26-816.28672.02-291.37
Upgrade
Change in Accounts Payable
-200.08-200.08152.1722.01-701.9-248.33
Upgrade
Change in Other Net Operating Assets
61.9461.9429.1610.466.615.94
Upgrade
Operating Cash Flow
1,3761,4536,8845,3562,4051,036
Upgrade
Operating Cash Flow Growth
-14.22%-78.89%28.52%122.75%132.15%-45.45%
Upgrade
Capital Expenditures
-1,702-2,432-2,364-1,529-924.56-1,085
Upgrade
Sale of Property, Plant & Equipment
20.4318.1846.134.886531.63
Upgrade
Cash Acquisitions
-211.35-312.92-127.25-97.75--28.69
Upgrade
Divestitures
---220.3724.3-21.4
Upgrade
Investment in Securities
178.71108.76-155.23-312.16-162.19-154.55
Upgrade
Other Investing Activities
100.3429.76468.31111.92-23.1728.59
Upgrade
Investing Cash Flow
-1,613-2,588-2,132-1,572-1,018-1,230
Upgrade
Long-Term Debt Issued
-6,6938,7378,65212,32213,690
Upgrade
Long-Term Debt Repaid
--6,614-9,762-10,415-13,027-13,262
Upgrade
Net Debt Issued (Repaid)
719.379.21-1,025-1,763-705.83428.3
Upgrade
Issuance of Common Stock
----793.99969.56
Upgrade
Repurchase of Common Stock
-200.05-200.05----
Upgrade
Common Dividends Paid
-1,028-1,463-991.01-786.89-681.67-991.25
Upgrade
Other Financing Activities
-145.2186.77-1,064154.23-389.4-594.76
Upgrade
Financing Cash Flow
-654.22-1,497-3,080-2,396-982.9-188.16
Upgrade
Foreign Exchange Rate Adjustments
-9.8717.8723.14-15.74-23.155.65
Upgrade
Net Cash Flow
-901.3-2,6141,6941,372380.84-376.44
Upgrade
Free Cash Flow
-325.34-978.764,5203,8271,480-49.5
Upgrade
Free Cash Flow Growth
--18.10%158.57%--
Upgrade
Free Cash Flow Margin
-1.16%-3.48%14.91%16.01%8.08%-0.27%
Upgrade
Free Cash Flow Per Share
-0.27-0.834.023.441.43-0.05
Upgrade
Cash Income Tax Paid
636.7891.66687.15500.57170.41422.2
Upgrade
Levered Free Cash Flow
-1,5035,9992,6252,540-2,176
Upgrade
Unlevered Free Cash Flow
-1,7066,2272,9502,887-1,779
Upgrade
Change in Net Working Capital
--757.78-1,670743.29-1,8142,320
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.