Langfang Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,391	1,551	2,140	2,357	1,950	1,806
Market Cap Growth	51.93%	-27.53%	-9.19%	20.86%	8.00%	-11.21%
Enterprise Value	2,318	1,467	2,223	2,454	2,036	1,856
Last Close Price	6.29	4.08	5.63	6.20	5.13	4.75
PE Ratio	148.06	18.26	-	-	960.70	167.05
PS Ratio	11.49	3.92	10.98	11.04	8.83	9.17
PB Ratio	7.23	4.81	9.64	9.53	7.40	7.05
P/TBV Ratio	16.50	9.31	26.41	24.75	16.85	15.94
P/FCF Ratio	67.89	224.09	-	-	90.52	767.86
P/OCF Ratio	37.47	104.62	286.19	132.51	61.11	73.63
EV/Sales Ratio	11.14	3.70	11.40	11.49	9.22	9.42
EV/EBITDA Ratio	33.10	10.46	160.01	114.18	42.92	26.01
EV/EBIT Ratio	53.14	13.15	-	-	161.15	49.06
EV/FCF Ratio	65.80	211.99	-	-	94.52	789.33
Debt / Equity Ratio	0.12	0.15	0.37	0.34	0.26	0.14
Debt / EBITDA Ratio	0.55	0.34	5.83	3.90	1.43	0.49
Debt / FCF Ratio	1.09	6.95	-	-	3.16	14.90
Net Debt / Equity Ratio	-0.52	-0.67	-0.20	-0.28	-0.27	-0.28
Net Debt / EBITDA Ratio	-2.45	-1.53	-3.18	-3.19	-1.50	-1.02
Net Debt / FCF Ratio	-4.85	-31.11	6.18	8.35	-3.30	-31.02
Asset Turnover	0.35	0.65	0.31	0.33	0.33	0.28
Inventory Turnover	3.27	10.47	12.18	13.82	14.31	7.62
Quick Ratio	1.21	1.13	0.54	0.75	0.97	0.83
Current Ratio	1.37	1.27	0.61	0.82	1.09	0.91
Return on Equity (ROE)	12.63%	38.91%	-9.21%	-4.99%	4.16%	13.86%
Return on Assets (ROA)	4.61%	11.36%	-1.81%	-1.37%	1.19%	3.42%
Return on Invested Capital (ROIC)	22.20%	71.17%	-10.22%	-7.71%	4.49%	15.62%
Return on Capital Employed (ROCE)	11.30%	29.00%	-5.40%	-3.40%	2.60%	7.90%
Earnings Yield	0.67%	5.47%	-0.70%	-0.36%	0.10%	0.60%
FCF Yield	1.47%	0.45%	-0.33%	-0.35%	1.10%	0.13%
Payout Ratio	17.38%	4.81%	-	-	86.69%	21.61%
Buyback Yield / Dilution	0.34%	0.04%	0.18%	0.53%	-0.63%	0.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.