Wintime Energy Group Co.,Ltd. (SHA: 600157)
China flag China · Delayed Price · Currency is CNY
1.640
-0.050 (-2.96%)
Nov 21, 2024, 3:00 PM CST

Wintime Energy Group Co.,Ltd. Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,1062,2661,9091,1284,485140.18
Upgrade
Depreciation & Amortization
2,0902,0901,8841,7281,7041,561
Upgrade
Other Amortization
303.82303.82508.85501.63323.64124.69
Upgrade
Loss (Gain) From Sale of Assets
-0.49-0.490.018.094.743.14
Upgrade
Asset Writedown & Restructuring Costs
167.44167.44107.04150.6463.780.06
Upgrade
Loss (Gain) From Sale of Investments
-1.43-1.43-184.74223.74-4,7172.13
Upgrade
Provision & Write-off of Bad Debts
-1.74-1.746.185.86251.323.19
Upgrade
Other Operating Activities
2,1752,1122,3721,9143,0143,922
Upgrade
Change in Accounts Receivable
-985.27-985.27-2,500-1,121-1,5351,075
Upgrade
Change in Inventory
396.11396.11-390.07-299.86313.36-209.29
Upgrade
Change in Accounts Payable
544.88544.882,6791,0921,161-1,505
Upgrade
Change in Other Net Operating Assets
30.0230.0250.9642.09-16.79-14.95
Upgrade
Operating Cash Flow
6,9287,0256,4435,1195,0195,169
Upgrade
Operating Cash Flow Growth
7.09%9.03%25.85%2.00%-2.90%6.81%
Upgrade
Capital Expenditures
-904.61-940.68-1,978-709.92-1,744-2,422
Upgrade
Sale of Property, Plant & Equipment
15.2515.9310.547.07107.65152.09
Upgrade
Cash Acquisitions
-24.13-29.86-134.91---
Upgrade
Divestitures
-0.0138.99-180.071.0243.79250.27
Upgrade
Investment in Securities
-553.99-91.08144.34-6.8-49.58306.27
Upgrade
Other Investing Activities
-9.7213.64249.161.89122.5210.8
Upgrade
Investing Cash Flow
-1,477-993.07-1,889-706.74-1,520-1,702
Upgrade
Long-Term Debt Issued
-4,2474,2555,1165,4957,403
Upgrade
Long-Term Debt Repaid
--7,350-7,127-7,783-6,911-10,260
Upgrade
Net Debt Issued (Repaid)
-2,860-3,102-2,872-2,667-1,417-2,858
Upgrade
Common Dividends Paid
-1,768-1,812-2,087-2,071-1,674-2,469
Upgrade
Other Financing Activities
-665.91-1,955831.76827.96106.54478.95
Upgrade
Financing Cash Flow
-5,294-6,869-4,127-3,910-2,984-4,848
Upgrade
Foreign Exchange Rate Adjustments
-6.341.671.15-0.32.340.1
Upgrade
Net Cash Flow
150.25-835.57428.14502.13517.07-1,382
Upgrade
Free Cash Flow
6,0236,0844,4654,4093,2752,747
Upgrade
Free Cash Flow Growth
5.55%36.26%1.26%34.65%19.22%32.49%
Upgrade
Free Cash Flow Margin
19.74%20.20%12.56%16.22%14.79%12.97%
Upgrade
Free Cash Flow Per Share
0.270.270.200.200.150.12
Upgrade
Cash Income Tax Paid
3,2363,4523,7022,2002,1402,050
Upgrade
Levered Free Cash Flow
5,7063,9095,9562,454-8,086-15,422
Upgrade
Unlevered Free Cash Flow
6,9575,2087,3813,849-6,062-13,037
Upgrade
Change in Net Working Capital
-2,160-353.29-3,691145.488,61815,185
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.