Wintime Energy Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	39,927	37,644	30,438	33,993	40,436	29,772
Market Cap Growth	16.26%	23.67%	-10.46%	-15.93%	35.82%	67.55%
Enterprise Value	60,704	59,710	53,422	56,919	85,005	99,981
Last Close Price	1.83	1.71	1.37	1.52	1.81	1.34
PE Ratio	136.64	24.12	13.43	17.81	35.86	6.64
Forward PE	122.00	18.33	11.91	18.16	26.00	44.67
PS Ratio	1.68	1.33	1.01	0.96	1.49	1.34
PB Ratio	0.77	0.72	0.59	0.71	0.88	0.66
P/FCF Ratio	7.40	6.63	5.00	7.61	9.17	9.09
P/OCF Ratio	6.49	5.78	4.33	5.28	7.90	5.93
EV/Sales Ratio	2.56	2.11	1.77	1.60	3.13	4.51
EV/EBITDA Ratio	12.72	9.01	7.10	8.00	14.97	18.72
EV/EBIT Ratio	24.45	13.37	9.78	10.86	21.47	27.50
EV/FCF Ratio	11.25	10.52	8.78	12.75	19.28	30.53
Debt / Equity Ratio	0.34	0.49	0.51	0.59	0.70	0.72
Debt / EBITDA Ratio	3.74	3.79	3.48	3.96	5.64	6.09
Debt / FCF Ratio	3.31	4.45	4.32	6.32	7.28	9.93
Net Debt / Equity Ratio	0.30	0.45	0.48	0.55	0.66	0.68
Net Debt / EBITDA Ratio	3.33	3.55	3.26	3.66	5.35	5.77
Net Debt / FCF Ratio	2.92	4.14	4.03	5.83	6.89	9.41
Asset Turnover	0.22	0.26	0.29	0.34	0.26	0.21
Inventory Turnover	26.12	25.53	21.76	27.80	31.85	25.17
Quick Ratio	0.33	0.33	0.34	0.36	0.41	0.29
Current Ratio	0.39	0.39	0.41	0.45	0.53	0.36
Return on Equity (ROE)	1.17%	3.93%	5.07%	3.48%	2.06%	12.40%
Return on Assets (ROA)	1.44%	2.60%	3.24%	3.15%	2.37%	2.16%
Return on Invested Capital (ROIC)	3.27%	4.79%	5.35%	4.30%	3.19%	4.21%
Return on Capital Employed (ROCE)	3.10%	5.40%	6.40%	6.30%	4.70%	4.60%
Earnings Yield	0.74%	4.15%	7.44%	5.62%	2.79%	15.06%
FCF Yield	13.51%	15.08%	19.99%	13.13%	10.90%	11.00%
Dividend Yield	-	-	0.41%	-	-	-
Payout Ratio	631.70%	122.30%	79.97%	109.30%	183.67%	37.34%
Buyback Yield / Dilution	0.89%	0.35%	0.06%	-0.12%	0.06%	0.17%
Total Shareholder Return	0.89%	0.35%	0.47%	-0.12%	0.06%	0.17%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.