Beijing Tiantan Biological Products Co., Ltd. (SHA:600161)
China flag China · Delayed Price · Currency is CNY
19.08
-0.12 (-0.63%)
Sep 30, 2025, 3:00 PM CST

SHA:600161 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,4561,5491,110880.92760.01639.01
Upgrade
Depreciation & Amortization
375.62324.09268.02179.75157.15132.75
Upgrade
Other Amortization
45.1138.7320.8112.398.389.45
Upgrade
Loss (Gain) From Sale of Assets
-0.2-0.040.05-15.63-0.510.12
Upgrade
Asset Writedown & Restructuring Costs
53.6653.591.212.115.090.57
Upgrade
Loss (Gain) From Sale of Investments
-63.31-63.93-37.21-28.13-12-1.15
Upgrade
Provision & Write-off of Bad Debts
40.849.74-0.651.26-0.14-0.55
Upgrade
Other Operating Activities
552.67572.18405.98327.41314.14307.97
Upgrade
Change in Accounts Receivable
-1,787-473.121,029-221.05-351.21-82.48
Upgrade
Change in Inventory
-326.86-579.84-514.44-181.530.96-222.66
Upgrade
Change in Accounts Payable
-940.39-613.198.57167.4266.15-73.05
Upgrade
Operating Cash Flow
-588.86819.782,3941,126980.35702.11
Upgrade
Operating Cash Flow Growth
--65.75%112.57%14.86%39.63%9.28%
Upgrade
Capital Expenditures
-844.63-1,067-1,078-1,354-1,132-608.91
Upgrade
Sale of Property, Plant & Equipment
0.190.160.310.718.510.61
Upgrade
Cash Acquisitions
-958.62-963.78-1.58-36.36-29.33-
Upgrade
Investment in Securities
708.33508.33-200--1,030-11.01
Upgrade
Other Investing Activities
-320.81-336.4131.9-481.24-2.44-1.16
Upgrade
Investing Cash Flow
-1,416-1,859-1,247-1,871-2,185-620.47
Upgrade
Long-Term Debt Issued
-----400
Upgrade
Long-Term Debt Repaid
--17.76-385.85-132.8-366.17-
Upgrade
Net Debt Issued (Repaid)
20.5-17.76-385.85-132.8-366.17400
Upgrade
Issuance of Common Stock
----3,332-
Upgrade
Common Dividends Paid
-197.1-247.17-94.02-157.21-163.84-92.88
Upgrade
Other Financing Activities
-108.52-105.36-28.21-88.19-27.6-52.95
Upgrade
Financing Cash Flow
-285.12-370.29-508.08-378.22,774254.17
Upgrade
Foreign Exchange Rate Adjustments
-0.06-0.04-0-0.05-0.01-0.22
Upgrade
Net Cash Flow
-2,290-1,410638.58-1,1231,570335.59
Upgrade
Free Cash Flow
-1,433-247.631,316-228.02-151.3593.2
Upgrade
Free Cash Flow Growth
------19.82%
Upgrade
Free Cash Flow Margin
-22.75%-4.11%25.40%-5.35%-3.68%2.71%
Upgrade
Free Cash Flow Per Share
-0.72-0.130.66-0.11-0.080.05
Upgrade
Cash Income Tax Paid
732.56636.71582.34412.48386.75363.05
Upgrade
Levered Free Cash Flow
-2,281-1,3361,047-348.46-470.29-127.06
Upgrade
Unlevered Free Cash Flow
-2,277-1,3321,049-346.96-468.36-125.2
Upgrade
Change in Working Capital
-3,049-1,664625.47-234.08-261.77-386.05
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.