Beijing Tiantan Biological Products Co., Ltd. (SHA: 600161)
China flag China · Delayed Price · Currency is CNY
21.86
+0.15 (0.69%)
Nov 19, 2024, 3:00 PM CST

Beijing Tiantan Biological Products Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2741,110880.92760.01639.01611.09
Upgrade
Depreciation & Amortization
265.22265.22179.75157.15132.75128.21
Upgrade
Other Amortization
23.6223.6212.398.389.456.63
Upgrade
Loss (Gain) From Sale of Assets
0.050.05-15.63-0.510.120.1
Upgrade
Asset Writedown & Restructuring Costs
1.211.212.115.090.570.88
Upgrade
Loss (Gain) From Sale of Investments
-37.21-37.21-28.13-12-1.15-0.21
Upgrade
Provision & Write-off of Bad Debts
-0.65-0.651.26-0.14-0.550.27
Upgrade
Other Operating Activities
-800.73405.98327.41314.14307.97286.08
Upgrade
Change in Accounts Receivable
1,0291,029-221.05-351.21-82.48-217.09
Upgrade
Change in Inventory
-514.44-514.44-181.530.96-222.66-241.31
Upgrade
Change in Accounts Payable
98.5798.57167.4266.15-73.0597.71
Upgrade
Operating Cash Flow
1,3512,3941,126980.35702.11642.47
Upgrade
Operating Cash Flow Growth
-46.27%112.57%14.86%39.63%9.28%-5.23%
Upgrade
Capital Expenditures
-1,081-1,078-1,354-1,132-608.91-526.23
Upgrade
Sale of Property, Plant & Equipment
0.340.310.718.510.6116.87
Upgrade
Cash Acquisitions
-5.16-1.58-36.36-29.33--30.35
Upgrade
Investment in Securities
25.33---1,030-11.01-25
Upgrade
Other Investing Activities
489.5-168.1-481.24-2.44-1.16-1.11
Upgrade
Investing Cash Flow
-571.35-1,247-1,871-2,185-620.47-565.82
Upgrade
Long-Term Debt Issued
----400169.21
Upgrade
Long-Term Debt Repaid
--385.85-132.8-366.17--
Upgrade
Net Debt Issued (Repaid)
-204.2-385.85-132.8-366.17400169.21
Upgrade
Issuance of Common Stock
---3,332--
Upgrade
Common Dividends Paid
-248.41-94.02-157.21-163.84-92.88-60.36
Upgrade
Other Financing Activities
-134.85-28.21-88.19-27.6-52.95-21.97
Upgrade
Financing Cash Flow
-587.46-508.08-378.22,774254.1786.87
Upgrade
Foreign Exchange Rate Adjustments
-0.07-0-0.05-0.01-0.22-0.55
Upgrade
Net Cash Flow
192.32638.58-1,1231,570335.59162.98
Upgrade
Free Cash Flow
269.831,316-228.02-151.3593.2116.24
Upgrade
Free Cash Flow Growth
-78.48%----19.82%-69.73%
Upgrade
Free Cash Flow Margin
5.16%25.40%-5.35%-3.68%2.71%3.54%
Upgrade
Free Cash Flow Per Share
0.140.66-0.11-0.080.050.06
Upgrade
Cash Income Tax Paid
622.43582.34412.48386.75363.05371.7
Upgrade
Levered Free Cash Flow
-443.731,047-348.46-470.29-127.06-33.09
Upgrade
Unlevered Free Cash Flow
-441.591,049-346.96-468.36-125.2-33.09
Upgrade
Change in Net Working Capital
893.5-771.71-6.78235.97314.03280.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.