Beijing Tiantan Biological Products Co., Ltd. (SHA:600161)
China flag China · Delayed Price · Currency is CNY
20.69
+0.41 (2.02%)
Apr 1, 2025, 2:45 PM CST

SHA:600161 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
2,1121,110880.92760.01639.01
Upgrade
Depreciation & Amortization
331.52265.22179.75157.15132.75
Upgrade
Other Amortization
31.323.6212.398.389.45
Upgrade
Loss (Gain) From Sale of Assets
-0.040.05-15.63-0.510.12
Upgrade
Asset Writedown & Restructuring Costs
60.381.212.115.090.57
Upgrade
Loss (Gain) From Sale of Investments
-63.93-37.21-28.13-12-1.15
Upgrade
Provision & Write-off of Bad Debts
--0.651.26-0.14-0.55
Upgrade
Other Operating Activities
12.03405.98327.41314.14307.97
Upgrade
Change in Accounts Receivable
-473.121,029-221.05-351.21-82.48
Upgrade
Change in Inventory
-579.84-514.44-181.530.96-222.66
Upgrade
Change in Accounts Payable
-613.198.57167.4266.15-73.05
Upgrade
Operating Cash Flow
819.782,3941,126980.35702.11
Upgrade
Operating Cash Flow Growth
-65.75%112.57%14.86%39.63%9.28%
Upgrade
Capital Expenditures
-1,067-1,078-1,354-1,132-608.91
Upgrade
Sale of Property, Plant & Equipment
0.160.310.718.510.61
Upgrade
Cash Acquisitions
-963.78-1.58-36.36-29.33-
Upgrade
Investment in Securities
25.33---1,030-11.01
Upgrade
Other Investing Activities
146.59-168.1-481.24-2.44-1.16
Upgrade
Investing Cash Flow
-1,859-1,247-1,871-2,185-620.47
Upgrade
Long-Term Debt Issued
----400
Upgrade
Long-Term Debt Repaid
--385.85-132.8-366.17-
Upgrade
Net Debt Issued (Repaid)
--385.85-132.8-366.17400
Upgrade
Issuance of Common Stock
---3,332-
Upgrade
Common Dividends Paid
-247.17-94.02-157.21-163.84-92.88
Upgrade
Other Financing Activities
-123.12-28.21-88.19-27.6-52.95
Upgrade
Financing Cash Flow
-370.29-508.08-378.22,774254.17
Upgrade
Foreign Exchange Rate Adjustments
-0.04-0-0.05-0.01-0.22
Upgrade
Net Cash Flow
-1,410638.58-1,1231,570335.59
Upgrade
Free Cash Flow
-247.631,316-228.02-151.3593.2
Upgrade
Free Cash Flow Growth
-----19.82%
Upgrade
Free Cash Flow Margin
-4.11%25.40%-5.35%-3.68%2.71%
Upgrade
Free Cash Flow Per Share
-0.130.66-0.11-0.080.05
Upgrade
Cash Income Tax Paid
636.71582.34412.48386.75363.05
Upgrade
Levered Free Cash Flow
-1,3011,047-348.46-470.29-127.06
Upgrade
Unlevered Free Cash Flow
-1,3011,049-346.96-468.36-125.2
Upgrade
Change in Net Working Capital
2,173-771.71-6.78235.97314.03
Upgrade
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.