Zhongmin Energy Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	11,361	11,589	8,316	10,219	16,689	6,994
Market Cap Growth	11.38%	39.36%	-18.62%	-38.77%	138.63%	102.24%
Enterprise Value	12,487	14,001	11,363	14,188	19,123	11,080
PE Ratio	20.48	17.80	12.26	14.02	24.49	14.39
PS Ratio	6.58	6.66	4.80	5.71	10.70	5.59
PB Ratio	1.59	1.67	1.29	1.72	3.21	1.86
P/FCF Ratio	6.69	15.69	8.88	9.65	64.85	-
P/OCF Ratio	6.20	14.52	8.08	8.01	20.82	8.94
EV/Sales Ratio	7.24	8.04	6.56	7.92	12.26	8.85
EV/EBITDA Ratio	8.52	9.76	7.75	9.20	14.13	10.23
EV/EBIT Ratio	13.02	14.99	11.79	13.52	20.26	14.30
EV/FCF Ratio	7.35	18.96	12.14	13.40	74.31	-
Debt / Equity Ratio	0.46	0.52	0.61	0.75	0.94	0.98
Debt / EBITDA Ratio	2.25	2.48	2.65	2.89	3.58	3.40
Debt / FCF Ratio	1.94	4.83	4.15	4.22	18.89	-
Net Debt / Equity Ratio	0.13	0.31	0.39	0.52	0.77	0.74
Net Debt / EBITDA Ratio	0.63	1.50	1.69	2.01	2.94	2.57
Net Debt / FCF Ratio	0.54	2.91	2.64	2.92	15.46	-29.18
Quick Ratio	2.76	2.53	2.28	1.80	1.40	0.86
Current Ratio	2.82	2.58	2.37	1.95	1.61	1.04
Asset Turnover	0.15	0.15	0.15	0.16	0.14	0.13
Return on Equity (ROE)	8.74%	10.36%	11.69%	14.10%	16.45%	15.02%
Return on Assets (ROA)	5.24%	5.03%	5.20%	5.71%	5.43%	4.99%
Return on Capital Employed (ROCE)	9.80%	9.40%	9.80%	10.70%	10.00%	9.60%
Earnings Yield	5.02%	5.62%	8.16%	7.13%	4.08%	6.95%
FCF Yield	14.95%	6.37%	11.26%	10.36%	1.54%	-1.36%
Dividend Yield	1.73%	1.72%	1.18%	1.95%	-	-
Payout Ratio	46.84%	34.34%	43.55%	20.32%	24.79%	34.62%
Buyback Yield / Dilution	-4.51%	0.02%	-0.01%	-4.12%	-0.39%	-7.80%
Total Shareholder Return	-2.81%	1.73%	1.17%	-2.17%	-0.39%	-7.80%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.