Luenmei Quantum Co.,Ltd Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 17, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	13,436	12,859	12,830	14,301	20,431	25,970	Upgrade
Market Cap Growth	-2.29%	0.22%	-10.29%	-30.00%	-21.33%	-13.75%	Upgrade
Enterprise Value	9,862	10,218	9,984	10,706	18,477	23,559	Upgrade
Last Close Price	6.04	5.53	5.16	5.57	7.81	9.43	Upgrade
PE Ratio	18.94	19.51	14.94	15.13	19.53	15.41	Upgrade
Forward PE	16.18	14.21	11.12	10.34	10.69	12.85	Upgrade
PS Ratio	3.85	3.66	3.76	4.14	5.89	7.22	Upgrade
PB Ratio	1.10	1.11	1.08	1.24	2.28	2.86	Upgrade
P/TBV Ratio	1.25	1.27	1.24	1.44	2.44	3.08	Upgrade
P/FCF Ratio	11.55	11.27	10.26	12.62	14.92	45.47	Upgrade
P/OCF Ratio	10.32	9.90	8.52	9.90	12.02	28.00	Upgrade
PEG Ratio	-	0.50	0.50	0.50	0.50	0.50	Upgrade
EV/Sales Ratio	2.82	2.91	2.93	3.10	5.33	6.55	Upgrade
EV/EBITDA Ratio	6.08	8.62	8.23	7.92	11.95	11.78	Upgrade
EV/EBIT Ratio	11.53	12.88	11.86	10.59	15.02	13.82	Upgrade
EV/FCF Ratio	8.48	8.95	7.98	9.45	13.49	41.25	Upgrade
Debt / Equity Ratio	0.26	0.25	0.25	0.21	0.19	0.17	Upgrade
Debt / EBITDA Ratio	1.98	1.85	1.97	1.52	0.98	0.78	Upgrade
Debt / FCF Ratio	2.76	2.52	2.37	2.10	1.25	2.73	Upgrade
Asset Turnover	0.20	0.20	0.20	0.23	0.25	0.28	Upgrade
Inventory Turnover	14.01	7.68	7.59	7.15	6.44	5.79	Upgrade
Quick Ratio	2.59	2.14	2.24	2.34	1.99	2.22	Upgrade
Current Ratio	2.79	2.34	2.44	2.52	2.22	2.44	Upgrade
Return on Equity (ROE)	5.64%	5.51%	7.75%	9.75%	11.91%	20.48%	Upgrade
Return on Assets (ROA)	3.07%	2.84%	3.06%	4.18%	5.62%	8.21%	Upgrade
Return on Capital (ROIC)	3.39%	3.38%	3.65%	5.13%	7.22%	11.32%	Upgrade
Return on Capital Employed (ROCE)	6.30%	6.10%	6.20%	7.80%	12.00%	16.20%	Upgrade
Earnings Yield	5.31%	5.13%	6.69%	6.61%	5.12%	6.49%	Upgrade
FCF Yield	8.66%	8.87%	9.75%	7.92%	6.70%	2.20%	Upgrade
Dividend Yield	3.31%	3.61%	3.87%	3.77%	1.66%	4.24%	Upgrade
Payout Ratio	106.99%	115.92%	62.36%	36.41%	90.91%	28.51%	Upgrade
Buyback Yield / Dilution	1.17%	0.78%	-0.01%	0.23%	0.88%	-0.01%	Upgrade
Total Shareholder Return	4.48%	4.39%	3.87%	4.00%	2.54%	4.23%	Upgrade

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.