Shengyi Technology Co.,Ltd. (SHA:600183)
China flag China · Delayed Price · Currency is CNY
23.27
-0.08 (-0.34%)
Apr 22, 2025, 2:45 PM CST

Shengyi Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
19,98516,28417,70619,69714,407
Upgrade
Other Revenue
403.64302.49308.19577.02280.07
Upgrade
Revenue
20,38816,58618,01420,27414,687
Upgrade
Revenue Growth (YoY)
22.92%-7.93%-11.15%38.04%10.92%
Upgrade
Cost of Revenue
15,95713,49114,13414,89810,826
Upgrade
Gross Profit
4,4313,0953,8805,3763,861
Upgrade
Selling, General & Admin
1,215946.821,0311,142898.96
Upgrade
Research & Development
1,157840.79943.23964.47710.77
Upgrade
Other Operating Expenses
-2.7515.67107.34120.03104.43
Upgrade
Operating Expenses
2,4211,8012,0582,2501,775
Upgrade
Operating Income
2,0101,2941,8223,1262,086
Upgrade
Interest Expense
-118.28-162.23-171.41-139.31-121.47
Upgrade
Interest & Investment Income
84.4285.2681.1981.8886.96
Upgrade
Currency Exchange Gain (Loss)
23.375.754.92-2.440.72
Upgrade
Other Non Operating Income (Expenses)
-4.8-3.61-9.39-6.22-4.26
Upgrade
EBT Excluding Unusual Items
1,9951,2201,7283,0602,048
Upgrade
Impairment of Goodwill
---18.85-78.58-
Upgrade
Gain (Loss) on Sale of Investments
-2.28-44.66-22.5950.193.45
Upgrade
Gain (Loss) on Sale of Assets
-12.21-6.35-6.84225.29-25.25
Upgrade
Asset Writedown
---2.69-25.41-
Upgrade
Other Unusual Items
87.53102.696.1578.5556.67
Upgrade
Pretax Income
2,0681,2711,7733,3102,083
Upgrade
Income Tax Expense
200.15122.53141.04385.47282.63
Upgrade
Earnings From Continuing Operations
1,8681,1491,6322,9251,800
Upgrade
Minority Interest in Earnings
-129.1115.34-100.94-94.92-119.69
Upgrade
Net Income
1,7391,1641,5312,8301,681
Upgrade
Net Income to Common
1,7391,1641,5312,8301,681
Upgrade
Net Income Growth
49.37%-23.96%-45.90%68.38%16.00%
Upgrade
Shares Outstanding (Basic)
2,3502,3282,3192,3012,271
Upgrade
Shares Outstanding (Diluted)
2,3822,3762,3552,3392,334
Upgrade
Shares Change (YoY)
0.26%0.87%0.70%0.19%6.33%
Upgrade
EPS (Basic)
0.740.500.661.230.74
Upgrade
EPS (Diluted)
0.730.490.651.210.72
Upgrade
EPS Growth
48.98%-24.62%-46.28%68.06%9.09%
Upgrade
Free Cash Flow
530.21,6341,286-11.16-3.07
Upgrade
Free Cash Flow Per Share
0.220.690.55-0.01-0.00
Upgrade
Dividend Per Share
0.6000.4500.4500.6000.400
Upgrade
Dividend Growth
33.33%--25.00%50.00%-
Upgrade
Gross Margin
21.73%18.66%21.54%26.52%26.29%
Upgrade
Operating Margin
9.86%7.80%10.12%15.42%14.20%
Upgrade
Profit Margin
8.53%7.02%8.50%13.96%11.44%
Upgrade
Free Cash Flow Margin
2.60%9.85%7.14%-0.06%-0.02%
Upgrade
EBITDA
2,8622,1192,5343,7802,617
Upgrade
EBITDA Margin
14.04%12.78%14.06%18.65%17.82%
Upgrade
D&A For EBITDA
851.34824.37711.53654.24531.23
Upgrade
EBIT
2,0101,2941,8223,1262,086
Upgrade
EBIT Margin
9.86%7.80%10.12%15.42%14.20%
Upgrade
Effective Tax Rate
9.68%9.64%7.96%11.64%13.57%
Upgrade
Revenue as Reported
20,38816,58618,01420,27414,687
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.