Shengyi Technology Co.,Ltd. (SHA: 600183)
China flag China · Delayed Price · Currency is CNY
22.17
-0.11 (-0.49%)
Nov 13, 2024, 3:00 PM CST

Shengyi Technology Co.,Ltd. Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
18,68116,28417,70619,69714,40713,044
Upgrade
Other Revenue
302.49302.49308.19577.02280.07197.15
Upgrade
Revenue
18,98316,58618,01420,27414,68713,241
Upgrade
Revenue Growth (YoY)
13.77%-7.93%-11.15%38.04%10.92%10.52%
Upgrade
Cost of Revenue
15,04513,48214,13414,89810,8269,750
Upgrade
Gross Profit
3,9383,1043,8805,3763,8613,491
Upgrade
Selling, General & Admin
1,130955.671,0311,142898.96932.06
Upgrade
Research & Development
1,026840.79943.23964.47710.77605.1
Upgrade
Other Operating Expenses
-67.515.67107.34120.03104.4375.89
Upgrade
Operating Expenses
2,1001,8102,0582,2501,7751,627
Upgrade
Operating Income
1,8381,2941,8223,1262,0861,864
Upgrade
Interest Expense
-124.96-162.23-171.41-139.31-121.47-147.59
Upgrade
Interest & Investment Income
80.8785.2681.1981.8886.9640.85
Upgrade
Currency Exchange Gain (Loss)
5.755.754.92-2.440.72-6.18
Upgrade
Other Non Operating Income (Expenses)
4.76-3.61-9.39-6.22-4.26-3.91
Upgrade
EBT Excluding Unusual Items
1,8041,2201,7283,0602,0481,747
Upgrade
Impairment of Goodwill
---18.85-78.58--
Upgrade
Gain (Loss) on Sale of Investments
-29.71-44.66-22.5950.193.4531.45
Upgrade
Gain (Loss) on Sale of Assets
-5.71-6.35-6.84225.29-25.25-6.27
Upgrade
Asset Writedown
47.25--2.69-25.41--
Upgrade
Other Unusual Items
100.65102.696.1578.5556.6732.69
Upgrade
Pretax Income
1,9171,2711,7733,3102,0831,805
Upgrade
Income Tax Expense
205.53122.53141.04385.47282.63241.68
Upgrade
Earnings From Continuing Operations
1,7111,1491,6322,9251,8001,563
Upgrade
Minority Interest in Earnings
-74.1315.34-100.94-94.92-119.69-114.63
Upgrade
Net Income
1,6371,1641,5312,8301,6811,449
Upgrade
Net Income to Common
1,6371,1641,5312,8301,6811,449
Upgrade
Net Income Growth
32.78%-23.96%-45.90%68.38%16.00%44.81%
Upgrade
Shares Outstanding (Basic)
2,3282,3282,3192,3012,2712,195
Upgrade
Shares Outstanding (Diluted)
2,3762,3762,3552,3392,3342,195
Upgrade
Shares Change (YoY)
0.26%0.87%0.70%0.19%6.33%3.12%
Upgrade
EPS (Basic)
0.700.500.661.230.740.66
Upgrade
EPS (Diluted)
0.690.490.651.210.720.66
Upgrade
EPS Growth
32.43%-24.62%-46.28%68.06%9.09%40.43%
Upgrade
Free Cash Flow
711.061,6341,286-11.16-3.07111.9
Upgrade
Free Cash Flow Per Share
0.300.690.55-0.00-0.000.05
Upgrade
Dividend Per Share
0.4500.4500.4500.6000.4000.400
Upgrade
Dividend Growth
0%0%-25.00%50.00%0%14.29%
Upgrade
Gross Margin
20.75%18.71%21.54%26.52%26.29%26.37%
Upgrade
Operating Margin
9.68%7.80%10.12%15.42%14.20%14.08%
Upgrade
Profit Margin
8.63%7.02%8.50%13.96%11.44%10.94%
Upgrade
Free Cash Flow Margin
3.75%9.85%7.14%-0.06%-0.02%0.85%
Upgrade
EBITDA
2,7272,1072,5343,7802,6172,273
Upgrade
EBITDA Margin
14.37%12.71%14.07%18.65%17.82%17.17%
Upgrade
D&A For EBITDA
889.09812.99711.53654.24531.23409.41
Upgrade
EBIT
1,8381,2941,8223,1262,0861,864
Upgrade
EBIT Margin
9.68%7.80%10.12%15.42%14.20%14.08%
Upgrade
Effective Tax Rate
10.72%9.64%7.96%11.65%13.57%13.39%
Upgrade
Revenue as Reported
18,98316,58618,01420,27414,68713,241
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.