Shengyi Technology Co.,Ltd. (SHA:600183)
China · Delayed Price · Currency is CNY 63.04
-0.44 (-0.69%)
At close: Feb 6, 2026
Shengyi Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 25,853 | 19,985 | 16,284 | 17,706 | 19,697 | 14,407 |
Other Revenue | 403.64 | 403.64 | 302.49 | 308.19 | 577.02 | 280.07 |
| 26,257 | 20,388 | 16,586 | 18,014 | 20,274 | 14,687 | |
Revenue Growth (YoY) | 38.32% | 22.92% | -7.93% | -11.15% | 38.04% | 10.92% |
Cost of Revenue | 19,554 | 15,957 | 13,491 | 14,134 | 14,898 | 10,826 |
Gross Profit | 6,703 | 4,431 | 3,095 | 3,880 | 5,376 | 3,861 |
Selling, General & Admin | 1,567 | 1,215 | 946.82 | 1,031 | 1,142 | 898.96 |
Research & Development | 1,377 | 1,157 | 840.79 | 943.23 | 964.47 | 710.77 |
Other Operating Expenses | 4.43 | -2.75 | 15.67 | 107.34 | 120.03 | 104.43 |
Operating Expenses | 3,022 | 2,421 | 1,801 | 2,058 | 2,250 | 1,775 |
Operating Income | 3,681 | 2,010 | 1,294 | 1,822 | 3,126 | 2,086 |
Interest Expense | -115.38 | -118.28 | -162.23 | -171.41 | -139.31 | -121.47 |
Interest & Investment Income | 93 | 84.42 | 85.26 | 81.19 | 81.88 | 86.96 |
Currency Exchange Gain (Loss) | 23.37 | 23.37 | 5.75 | 4.92 | -2.44 | 0.72 |
Other Non Operating Income (Expenses) | -6.12 | -4.8 | -3.61 | -9.39 | -6.22 | -4.26 |
EBT Excluding Unusual Items | 3,676 | 1,995 | 1,220 | 1,728 | 3,060 | 2,048 |
Impairment of Goodwill | - | - | - | -18.85 | -78.58 | - |
Gain (Loss) on Sale of Investments | -13.18 | -2.28 | -44.66 | -22.59 | 50.19 | 3.45 |
Gain (Loss) on Sale of Assets | -20.53 | -12.21 | -6.35 | -6.84 | 225.29 | -25.25 |
Asset Writedown | -43.53 | - | - | -2.69 | -25.41 | - |
Other Unusual Items | 84.65 | 87.53 | 102.6 | 96.15 | 78.55 | 56.67 |
Pretax Income | 3,683 | 2,068 | 1,271 | 1,773 | 3,310 | 2,083 |
Income Tax Expense | 402.47 | 200.15 | 122.53 | 141.04 | 385.47 | 282.63 |
Earnings From Continuing Operations | 3,281 | 1,868 | 1,149 | 1,632 | 2,925 | 1,800 |
Minority Interest in Earnings | -471.04 | -129.11 | 15.34 | -100.94 | -94.92 | -119.69 |
Net Income | 2,810 | 1,739 | 1,164 | 1,531 | 2,830 | 1,681 |
Net Income to Common | 2,810 | 1,739 | 1,164 | 1,531 | 2,830 | 1,681 |
Net Income Growth | 71.60% | 49.37% | -23.96% | -45.90% | 68.38% | 16.00% |
Shares Outstanding (Basic) | 2,389 | 2,350 | 2,328 | 2,319 | 2,301 | 2,271 |
Shares Outstanding (Diluted) | 2,422 | 2,382 | 2,376 | 2,355 | 2,339 | 2,334 |
Shares Change (YoY) | 1.93% | 0.26% | 0.87% | 0.70% | 0.19% | 6.33% |
EPS (Basic) | 1.18 | 0.74 | 0.50 | 0.66 | 1.23 | 0.74 |
EPS (Diluted) | 1.16 | 0.73 | 0.49 | 0.65 | 1.21 | 0.72 |
EPS Growth | 68.36% | 48.98% | -24.62% | -46.28% | 68.06% | 9.09% |
Free Cash Flow | 1,569 | 530.2 | 1,634 | 1,286 | -11.16 | -3.07 |
Free Cash Flow Per Share | 0.65 | 0.22 | 0.69 | 0.55 | -0.01 | -0.00 |
Dividend Per Share | 1.000 | 0.600 | 0.450 | 0.450 | 0.600 | 0.400 |
Dividend Growth | 122.22% | 33.33% | - | -25.00% | 50.00% | - |
Gross Margin | 25.53% | 21.73% | 18.66% | 21.54% | 26.52% | 26.29% |
Operating Margin | 14.02% | 9.86% | 7.80% | 10.12% | 15.42% | 14.20% |
Profit Margin | 10.70% | 8.53% | 7.02% | 8.50% | 13.96% | 11.44% |
Free Cash Flow Margin | 5.98% | 2.60% | 9.85% | 7.14% | -0.06% | -0.02% |
EBITDA | 4,552 | 2,862 | 2,119 | 2,534 | 3,780 | 2,617 |
EBITDA Margin | 17.34% | 14.04% | 12.78% | 14.06% | 18.65% | 17.82% |
D&A For EBITDA | 871.57 | 851.34 | 824.37 | 711.53 | 654.24 | 531.23 |
EBIT | 3,681 | 2,010 | 1,294 | 1,822 | 3,126 | 2,086 |
EBIT Margin | 14.02% | 9.86% | 7.80% | 10.12% | 15.42% | 14.20% |
Effective Tax Rate | 10.93% | 9.68% | 9.64% | 7.96% | 11.64% | 13.57% |
Revenue as Reported | 26,257 | 20,388 | 16,586 | 18,014 | 20,274 | 14,687 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.