Shengyi Technology Co.,Ltd. (SHA:600183)
China flag China · Delayed Price · Currency is CNY
27.77
+0.09 (0.33%)
Mar 28, 2025, 2:44 PM CST

Shengyi Technology Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
20,38816,28417,70619,69714,407
Upgrade
Other Revenue
-302.49308.19577.02280.07
Upgrade
Revenue
20,38816,58618,01420,27414,687
Upgrade
Revenue Growth (YoY)
22.92%-7.93%-11.15%38.04%10.92%
Upgrade
Cost of Revenue
15,89513,48214,13414,89810,826
Upgrade
Gross Profit
4,4933,1043,8805,3763,861
Upgrade
Selling, General & Admin
1,215955.671,0311,142898.96
Upgrade
Research & Development
1,157840.79943.23964.47710.77
Upgrade
Other Operating Expenses
-90.6315.67107.34120.03104.43
Upgrade
Operating Expenses
2,2811,8102,0582,2501,775
Upgrade
Operating Income
2,2121,2941,8223,1262,086
Upgrade
Interest Expense
--162.23-171.41-139.31-121.47
Upgrade
Interest & Investment Income
55.0585.2681.1981.8886.96
Upgrade
Currency Exchange Gain (Loss)
-5.754.92-2.440.72
Upgrade
Other Non Operating Income (Expenses)
-126.37-3.61-9.39-6.22-4.26
Upgrade
EBT Excluding Unusual Items
2,1401,2201,7283,0602,048
Upgrade
Impairment of Goodwill
---18.85-78.58-
Upgrade
Gain (Loss) on Sale of Investments
-2.28-44.66-22.5950.193.45
Upgrade
Gain (Loss) on Sale of Assets
-8.06-6.35-6.84225.29-25.25
Upgrade
Asset Writedown
-62.08--2.69-25.41-
Upgrade
Other Unusual Items
-102.696.1578.5556.67
Upgrade
Pretax Income
2,0681,2711,7733,3102,083
Upgrade
Income Tax Expense
200.15122.53141.04385.47282.63
Upgrade
Earnings From Continuing Operations
1,8681,1491,6322,9251,800
Upgrade
Minority Interest in Earnings
-129.1115.34-100.94-94.92-119.69
Upgrade
Net Income
1,7391,1641,5312,8301,681
Upgrade
Net Income to Common
1,7391,1641,5312,8301,681
Upgrade
Net Income Growth
49.37%-23.96%-45.90%68.38%16.00%
Upgrade
Shares Outstanding (Basic)
2,3502,3282,3192,3012,271
Upgrade
Shares Outstanding (Diluted)
2,3822,3762,3552,3392,334
Upgrade
Shares Change (YoY)
0.26%0.87%0.70%0.19%6.33%
Upgrade
EPS (Basic)
0.740.500.661.230.74
Upgrade
EPS (Diluted)
0.730.490.651.210.72
Upgrade
EPS Growth
48.98%-24.62%-46.28%68.06%9.09%
Upgrade
Free Cash Flow
530.21,6341,286-11.16-3.07
Upgrade
Free Cash Flow Per Share
0.220.690.55-0.01-0.00
Upgrade
Dividend Per Share
-0.4500.4500.6000.400
Upgrade
Dividend Growth
---25.00%50.00%-
Upgrade
Gross Margin
22.04%18.71%21.54%26.52%26.29%
Upgrade
Operating Margin
10.85%7.80%10.12%15.42%14.20%
Upgrade
Profit Margin
8.53%7.02%8.50%13.96%11.44%
Upgrade
Free Cash Flow Margin
2.60%9.85%7.14%-0.06%-0.02%
Upgrade
EBITDA
3,0742,1072,5343,7802,617
Upgrade
EBITDA Margin
15.08%12.71%14.06%18.65%17.82%
Upgrade
D&A For EBITDA
862.54812.99711.53654.24531.23
Upgrade
EBIT
2,2121,2941,8223,1262,086
Upgrade
EBIT Margin
10.85%7.80%10.12%15.42%14.20%
Upgrade
Effective Tax Rate
9.68%9.64%7.96%11.64%13.57%
Upgrade
Revenue as Reported
-16,58618,01420,27414,687
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.