Shengyi Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	167,876	58,427	43,059	33,526	54,399	64,485
Market Cap Growth	124.36%	35.69%	28.44%	-38.37%	-15.64%	35.42%
Enterprise Value	172,510	61,441	46,081	37,295	57,891	68,079
Last Close Price	69.11	23.35	17.39	13.27	20.91	24.57
PE Ratio	59.56	33.60	36.99	21.90	19.23	38.37
Forward PE	34.91	25.70	25.09	18.63	18.02	31.05
PS Ratio	6.39	2.87	2.60	1.86	2.68	4.39
PB Ratio	9.59	3.54	2.74	2.19	3.66	6.06
P/TBV Ratio	11.26	4.09	3.17	2.56	4.29	6.89
P/FCF Ratio	106.96	110.20	26.35	26.07	-	-
P/OCF Ratio	47.92	40.13	15.70	11.89	30.64	36.68
PEG Ratio	0.65	1.43	1.43	1.43	1.43	1.43
EV/Sales Ratio	6.57	3.01	2.78	2.07	2.86	4.64
EV/EBITDA Ratio	37.84	21.47	21.75	14.72	15.31	26.01
EV/EBIT Ratio	46.87	30.57	35.60	20.47	18.52	32.64
EV/FCF Ratio	109.92	115.88	28.20	29.00	-	-
Debt / Equity Ratio	0.26	0.22	0.25	0.31	0.27	0.33
Debt / EBITDA Ratio	1.01	1.25	1.81	1.89	1.05	1.33
Debt / FCF Ratio	2.94	6.76	2.36	3.74	-	-
Net Debt / Equity Ratio	0.15	0.09	0.07	0.11	0.10	0.24
Net Debt / EBITDA Ratio	0.59	0.50	0.48	0.64	0.40	0.96
Net Debt / FCF Ratio	1.70	2.71	0.63	1.26	-135.76	-820.00
Asset Turnover	0.90	0.78	0.66	0.73	0.95	0.87
Inventory Turnover	3.64	3.40	3.23	3.29	4.23	4.69
Quick Ratio	1.07	1.14	1.30	1.36	1.39	1.03
Current Ratio	1.55	1.69	1.92	1.93	2.03	1.43
Return on Equity (ROE)	19.66%	11.60%	7.41%	10.82%	22.93%	18.00%
Return on Assets (ROA)	7.89%	4.78%	3.23%	4.59%	9.13%	7.69%
Return on Invested Capital (ROIC)	16.75%	10.48%	6.95%	10.07%	18.70%	15.03%
Return on Capital Employed (ROCE)	18.90%	11.30%	7.30%	10.20%	18.20%	18.10%
Earnings Yield	1.67%	2.98%	2.70%	4.57%	5.20%	2.61%
FCF Yield	0.93%	0.91%	3.80%	3.84%	-0.02%	-0.01%
Dividend Yield	1.10%	2.57%	2.59%	3.39%	2.87%	1.63%
Payout Ratio	90.62%	68.56%	104.71%	100.90%	36.99%	61.96%
Buyback Yield / Dilution	-1.93%	-0.26%	-0.87%	-0.70%	-0.19%	-6.33%
Total Shareholder Return	-0.77%	2.31%	1.72%	2.69%	2.68%	-4.70%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.