Jinyu Bio-technology Co., Ltd. (SHA:600201)
China
· Delayed Price · Currency is CNY 6.80
-0.13 (-1.88%)
Apr 30, 2025, 3:00 PM CST
Jinyu Bio-technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | 164.86 | 283.63 | 210.66 | 382.29 | 406.2 | 221.04 | Upgrade
|
| Depreciation & Amortization | 185.56 | 185.56 | 200.16 | 191.59 | 173.64 | 107.09 | Upgrade
|
| Other Amortization | 3.95 | 3.95 | 0.3 | 0.31 | 0.48 | 0.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.04 | 0.04 | 0.04 | 2.31 | -0.04 | -0.19 | Upgrade
|
| Asset Writedown & Restructuring Costs | 23.42 | 23.42 | 66.56 | 41.75 | 0.4 | 15.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7.78 | 7.78 | 9.81 | -3.19 | -32.48 | -43.76 | Upgrade
|
| Stock-Based Compensation | 57.22 | 57.22 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 23.27 | 23.27 | 1.55 | 0.97 | -0.95 | 24.5 | Upgrade
|
| Other Operating Activities | 7.32 | -27.27 | -26.54 | 4.86 | 32.7 | 57.22 | Upgrade
|
| Change in Accounts Receivable | -67.03 | -67.03 | -70.17 | -125.1 | -61.89 | 143.53 | Upgrade
|
| Change in Inventory | 8.54 | 8.54 | -20.54 | 25.86 | -112.15 | 27.35 | Upgrade
|
| Change in Accounts Payable | -70.18 | -70.18 | -29.58 | 4.67 | 278.58 | -162.4 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 11.08 | 5.66 | 6.99 | Upgrade
|
| Operating Cash Flow | 330.66 | 414.83 | 344.65 | 533.08 | 699.61 | 405.24 | Upgrade
|
| Operating Cash Flow Growth | -22.98% | 20.36% | -35.35% | -23.80% | 72.64% | -4.08% | Upgrade
|
| Capital Expenditures | -182.5 | -273.17 | -190.11 | -372.68 | -228.32 | -307.36 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.8 | 0.01 | 0.26 | 0.54 | 1.58 | 0.59 | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.77 | - | Upgrade
|
| Investment in Securities | -485.1 | -491.15 | 210.59 | -66.14 | -204.96 | 680.1 | Upgrade
|
| Other Investing Activities | -133.74 | 24.2 | 35.88 | 10.16 | 45.22 | 39.77 | Upgrade
|
| Investing Cash Flow | -800.54 | -740.11 | 176.62 | -548.12 | -385.7 | 413.11 | Upgrade
|
| Short-Term Debt Issued | - | - | 60 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 50 | Upgrade
|
| Total Debt Issued | - | - | 60 | - | - | 50 | Upgrade
|
| Short-Term Debt Repaid | - | -10 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.78 | -0.83 | -0.5 | -40.08 | -12.5 | Upgrade
|
| Total Debt Repaid | -0.78 | -10.78 | -0.83 | -0.5 | -40.08 | -12.5 | Upgrade
|
| Net Debt Issued (Repaid) | -0.78 | -10.78 | 59.18 | -0.5 | -40.08 | 37.5 | Upgrade
|
| Issuance of Common Stock | 185.03 | 185.03 | - | 13.12 | 91.67 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -366.14 | -1.66 | - | - | Upgrade
|
| Common Dividends Paid | -88.95 | -66.81 | -124.38 | -134.23 | -67.11 | -403.43 | Upgrade
|
| Other Financing Activities | -192.58 | 3.94 | -5.96 | - | 36.47 | -480.57 | Upgrade
|
| Financing Cash Flow | -97.28 | 111.38 | -437.29 | -123.28 | 20.95 | -846.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.02 | -0 | 0.1 | -0.08 | -0.3 | 0.06 | Upgrade
|
| Net Cash Flow | -567.14 | -213.9 | 84.07 | -138.4 | 334.56 | -28.09 | Upgrade
|
| Free Cash Flow | 148.16 | 141.67 | 154.54 | 160.4 | 471.3 | 97.88 | Upgrade
|
| Free Cash Flow Growth | -33.08% | -8.33% | -3.65% | -65.97% | 381.49% | - | Upgrade
|
| Free Cash Flow Margin | 10.97% | 8.86% | 10.11% | 9.03% | 29.79% | 8.69% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.13 | 0.14 | 0.14 | 0.42 | 0.09 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.97 | - | Upgrade
|
| Cash Income Tax Paid | 117.77 | 141.79 | 106.65 | 115.63 | 109.43 | 128.03 | Upgrade
|
| Levered Free Cash Flow | 212.45 | 281.55 | 138.84 | -136.56 | 237.15 | -220.73 | Upgrade
|
| Unlevered Free Cash Flow | 215.64 | 281.59 | 141.85 | -136.54 | 237.76 | -214.95 | Upgrade
|
| Change in Net Working Capital | -83.62 | -152.59 | 26.01 | 202.12 | -37.58 | 147.43 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.