Paslin Digital Technology Co., Ltd. (SHA:600215)
China · Delayed Price · Currency is CNY 7.56
-0.05 (-0.66%)
Feb 13, 2026, 3:00 PM CST
Paslin Digital Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,086 | 1,838 | 2,131 | 1,113 | 1,418 | 1,521 |
Other Revenue | 5.17 | 5.17 | 5.41 | 5.25 | 3.67 | 0.32 |
| 1,091 | 1,843 | 2,137 | 1,119 | 1,421 | 1,521 | |
Revenue Growth (YoY) | -48.00% | -13.75% | 91.03% | -21.31% | -6.55% | 714.92% |
Cost of Revenue | 1,061 | 1,568 | 1,804 | 958.12 | 1,206 | 1,284 |
Gross Profit | 29.53 | 274.92 | 333.07 | 160.5 | 215.55 | 236.79 |
Selling, General & Admin | 115 | 134.79 | 148.08 | 115.92 | 130.18 | 134.87 |
Research & Development | 14.92 | 27.49 | 15.43 | 2.85 | - | - |
Other Operating Expenses | 8.38 | 8.03 | 9.4 | 13.24 | 6.89 | 11.58 |
Operating Expenses | 128.36 | 178.57 | 214.72 | 135.81 | 136.5 | 145.95 |
Operating Income | -98.83 | 96.35 | 118.35 | 24.69 | 79.05 | 90.84 |
Interest Expense | -31.23 | -30 | -37.69 | -31.75 | -25.19 | -46.36 |
Interest & Investment Income | 4.03 | 4.04 | 10.76 | 173.36 | 64.97 | 92.08 |
Currency Exchange Gain (Loss) | 9.55 | 9.55 | 0.04 | -0 | - | -0.36 |
Other Non Operating Income (Expenses) | -2.97 | -3.32 | -10.72 | -1.09 | -3.46 | 6.51 |
EBT Excluding Unusual Items | -119.45 | 76.62 | 80.74 | 165.21 | 115.37 | 142.71 |
Gain (Loss) on Sale of Investments | - | - | -4.65 | - | 4.82 | 2.76 |
Gain (Loss) on Sale of Assets | -0.47 | -0.63 | - | -0.01 | 0.08 | -1.48 |
Asset Writedown | 0.7 | - | - | - | - | - |
Other Unusual Items | 2.82 | 2.64 | - | 0.82 | 0.63 | 1.05 |
Pretax Income | -116.41 | 78.63 | 76.09 | 166.02 | 120.9 | 145.04 |
Income Tax Expense | -10.41 | 14.2 | -45.13 | 23.49 | -10.56 | 9.23 |
Earnings From Continuing Operations | -106 | 64.43 | 121.22 | 142.54 | 131.46 | 135.81 |
Net Income | -106 | 64.43 | 121.22 | 142.54 | 131.46 | 135.81 |
Net Income to Common | -106 | 64.43 | 121.22 | 142.54 | 131.46 | 135.81 |
Net Income Growth | - | -46.85% | -14.95% | 8.43% | -3.20% | 76.38% |
Shares Outstanding (Basic) | 451 | 457 | 457 | 443 | 314 | 314 |
Shares Outstanding (Diluted) | 451 | 457 | 457 | 443 | 314 | 314 |
Shares Change (YoY) | -3.07% | 0.08% | 3.10% | 41.13% | 0.01% | -32.46% |
EPS (Basic) | -0.23 | 0.14 | 0.27 | 0.32 | 0.42 | 0.43 |
EPS (Diluted) | -0.23 | 0.14 | 0.27 | 0.32 | 0.42 | 0.43 |
EPS Growth | - | -46.89% | -17.51% | -23.17% | -3.21% | 161.17% |
Free Cash Flow | -51.87 | -74.26 | -372.71 | 65.23 | -228.83 | 322.6 |
Free Cash Flow Per Share | -0.12 | -0.16 | -0.82 | 0.15 | -0.73 | 1.03 |
Dividend Per Share | 0.015 | 0.015 | 0.100 | - | 0.045 | 0.095 |
Dividend Growth | -85.00% | -85.00% | - | - | -52.63% | 90.00% |
Gross Margin | 2.71% | 14.92% | 15.59% | 14.35% | 15.16% | 15.57% |
Operating Margin | -9.06% | 5.23% | 5.54% | 2.21% | 5.56% | 5.97% |
Profit Margin | -9.72% | 3.50% | 5.67% | 12.74% | 9.25% | 8.93% |
Free Cash Flow Margin | -4.75% | -4.03% | -17.44% | 5.83% | -16.10% | 21.21% |
EBITDA | -69.94 | 123.52 | 143.22 | 47.36 | 101.06 | 125.96 |
EBITDA Margin | -6.41% | 6.70% | 6.70% | 4.23% | 7.11% | 8.28% |
D&A For EBITDA | 28.89 | 27.17 | 24.87 | 22.67 | 22.02 | 35.12 |
EBIT | -98.83 | 96.35 | 118.35 | 24.69 | 79.05 | 90.84 |
EBIT Margin | -9.06% | 5.23% | 5.54% | 2.21% | 5.56% | 5.97% |
Effective Tax Rate | - | 18.06% | - | 14.15% | - | 6.37% |
Revenue as Reported | 1,091 | 1,843 | 2,137 | 1,119 | 1,421 | 1,521 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.