Paslin Digital Technology Co., Ltd. (SHA:600215)
China
· Delayed Price · Currency is CNY 7.97
-0.08 (-0.99%)
May 23, 2025, 2:45 PM CST
Paslin Digital Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 1,476 | 1,838 | 2,131 | 1,113 | 1,418 | 1,521 | Upgrade
|
| Other Revenue | 5.17 | 5.17 | 5.41 | 5.25 | 3.67 | 0.32 | Upgrade
|
| Revenue | 1,481 | 1,843 | 2,137 | 1,119 | 1,421 | 1,521 | Upgrade
|
| Revenue Growth (YoY) | -37.77% | -13.75% | 91.03% | -21.31% | -6.55% | 714.92% | Upgrade
|
| Cost of Revenue | 1,286 | 1,568 | 1,804 | 958.12 | 1,206 | 1,284 | Upgrade
|
| Gross Profit | 194.69 | 274.92 | 333.07 | 160.5 | 215.55 | 236.79 | Upgrade
|
| Selling, General & Admin | 134.29 | 134.79 | 148.08 | 115.92 | 130.18 | 134.87 | Upgrade
|
| Research & Development | 24.76 | 27.49 | 15.43 | 2.85 | - | - | Upgrade
|
| Other Operating Expenses | 9.29 | 8.03 | 9.4 | 13.24 | 6.89 | 11.58 | Upgrade
|
| Operating Expenses | 176.6 | 178.57 | 214.72 | 135.81 | 136.5 | 145.95 | Upgrade
|
| Operating Income | 18.08 | 96.35 | 118.35 | 24.69 | 79.05 | 90.84 | Upgrade
|
| Interest Expense | -34.87 | -30 | -37.69 | -31.75 | -25.19 | -46.36 | Upgrade
|
| Interest & Investment Income | 8.94 | 4.04 | 10.76 | 173.36 | 64.97 | 92.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.55 | 9.55 | 0.04 | -0 | - | -0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.47 | -3.32 | -10.72 | -1.09 | -3.46 | 6.51 | Upgrade
|
| EBT Excluding Unusual Items | -3.76 | 76.62 | 80.74 | 165.21 | 115.37 | 142.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.65 | - | 4.82 | 2.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.63 | -0.63 | - | -0.01 | 0.08 | -1.48 | Upgrade
|
| Other Unusual Items | 3.64 | 2.64 | - | 0.82 | 0.63 | 1.05 | Upgrade
|
| Pretax Income | -0.75 | 78.63 | 76.09 | 166.02 | 120.9 | 145.04 | Upgrade
|
| Income Tax Expense | 0.09 | 14.2 | -45.13 | 23.49 | -10.56 | 9.23 | Upgrade
|
| Earnings From Continuing Operations | -0.83 | 64.43 | 121.22 | 142.54 | 131.46 | 135.81 | Upgrade
|
| Net Income | -0.83 | 64.43 | 121.22 | 142.54 | 131.46 | 135.81 | Upgrade
|
| Net Income to Common | -0.83 | 64.43 | 121.22 | 142.54 | 131.46 | 135.81 | Upgrade
|
| Net Income Growth | - | -46.85% | -14.95% | 8.43% | -3.20% | 76.38% | Upgrade
|
| Shares Outstanding (Basic) | 456 | 457 | 457 | 443 | 314 | 314 | Upgrade
|
| Shares Outstanding (Diluted) | 456 | 457 | 457 | 443 | 314 | 314 | Upgrade
|
| Shares Change (YoY) | -1.04% | 0.08% | 3.10% | 41.13% | 0.01% | -32.46% | Upgrade
|
| EPS (Basic) | -0.00 | 0.14 | 0.27 | 0.32 | 0.42 | 0.43 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.14 | 0.27 | 0.32 | 0.42 | 0.43 | Upgrade
|
| EPS Growth | - | -46.89% | -17.51% | -23.17% | -3.21% | 161.17% | Upgrade
|
| Free Cash Flow | -156.64 | -74.26 | -372.71 | 65.23 | -228.83 | 322.6 | Upgrade
|
| Free Cash Flow Per Share | -0.34 | -0.16 | -0.82 | 0.15 | -0.73 | 1.03 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.100 | - | 0.045 | 0.095 | Upgrade
|
| Dividend Growth | -85.00% | -85.00% | - | - | -52.63% | 90.00% | Upgrade
|
| Gross Margin | 13.15% | 14.92% | 15.59% | 14.35% | 15.16% | 15.57% | Upgrade
|
| Operating Margin | 1.22% | 5.23% | 5.54% | 2.21% | 5.56% | 5.97% | Upgrade
|
| Profit Margin | -0.06% | 3.50% | 5.67% | 12.74% | 9.25% | 8.93% | Upgrade
|
| Free Cash Flow Margin | -10.58% | -4.03% | -17.44% | 5.83% | -16.10% | 21.21% | Upgrade
|
| EBITDA | 45.83 | 123.52 | 143.22 | 47.36 | 101.06 | 125.96 | Upgrade
|
| EBITDA Margin | 3.09% | 6.70% | 6.70% | 4.23% | 7.11% | 8.28% | Upgrade
|
| D&A For EBITDA | 27.74 | 27.17 | 24.87 | 22.67 | 22.02 | 35.12 | Upgrade
|
| EBIT | 18.08 | 96.35 | 118.35 | 24.69 | 79.05 | 90.84 | Upgrade
|
| EBIT Margin | 1.22% | 5.23% | 5.54% | 2.21% | 5.56% | 5.97% | Upgrade
|
| Effective Tax Rate | - | 18.06% | - | 14.15% | - | 6.37% | Upgrade
|
| Revenue as Reported | 1,481 | 1,843 | 2,137 | 1,119 | 1,421 | 1,521 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.