Hainan Airlines Holding Co., Ltd. (SHA: 600221)
China flag China · Delayed Price · Currency is CNY
1.710
-0.070 (-3.93%)
Nov 22, 2024, 3:00 PM CST

Hainan Airlines Holding Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
59,46454,47320,55530,90626,48969,010
Upgrade
Other Revenue
4,1684,1682,3093,0962,9123,379
Upgrade
Revenue
63,63258,64122,86434,00229,40172,389
Upgrade
Revenue Growth (YoY)
25.08%156.48%-32.76%15.65%-59.38%6.83%
Upgrade
Cost of Revenue
58,86652,49334,62342,04241,49467,018
Upgrade
Gross Profit
4,7666,148-11,758-8,040-12,0935,372
Upgrade
Selling, General & Admin
3,0502,8001,9972,9212,8403,691
Upgrade
Research & Development
35.5130.2358.9591.34118.6433.92
Upgrade
Other Operating Expenses
-2,002-910.11-357.05175.89-909.97-1,895
Upgrade
Operating Expenses
1,6481,9881,8193,1824,0631,887
Upgrade
Operating Income
3,1174,160-13,578-11,222-16,1563,485
Upgrade
Interest Expense
-4,025-4,085-4,502-2,832-8,564-5,855
Upgrade
Interest & Investment Income
386.89430.42299.0317,013299.853,895
Upgrade
Currency Exchange Gain (Loss)
-1,472-1,472-7,5552,6612,194-762.22
Upgrade
Other Non Operating Income (Expenses)
3,022211.03-628.57-147.08-28,039-861.73
Upgrade
EBT Excluding Unusual Items
1,029-756.38-25,9645,474-50,265-98.79
Upgrade
Gain (Loss) on Sale of Investments
331.19260.5-1,668-2,201-19,226143.89
Upgrade
Gain (Loss) on Sale of Assets
-658.35-180.14-631.97243.35225.83752.95
Upgrade
Asset Writedown
-31.21--121.92--2,286-
Upgrade
Other Unusual Items
145.09145.09558.57533.53249.03241.3
Upgrade
Pretax Income
816.1-530.94-27,8274,049-71,3021,039
Upgrade
Income Tax Expense
-738.59-758.66-6,4172.27-2,559306.26
Upgrade
Earnings From Continuing Operations
1,555227.73-21,4104,047-68,743733.09
Upgrade
Minority Interest in Earnings
43.783.131,163673.734,739-214.06
Upgrade
Net Income
1,598310.85-20,2474,721-64,003519.04
Upgrade
Preferred Dividends & Other Adjustments
----431415.46
Upgrade
Net Income to Common
1,598310.85-20,2474,721-64,434103.58
Upgrade
Net Income Growth
8.20%-----
Upgrade
Shares Outstanding (Basic)
44,41644,40834,08618,15716,80617,263
Upgrade
Shares Outstanding (Diluted)
44,41644,40834,08618,15716,80617,263
Upgrade
Shares Change (YoY)
6.91%30.28%87.72%8.04%-2.65%2.72%
Upgrade
EPS (Basic)
0.040.01-0.590.26-3.830.01
Upgrade
EPS (Diluted)
0.040.01-0.590.26-3.830.01
Upgrade
EPS Growth
1.21%-----
Upgrade
Free Cash Flow
5,5295,455-3,222-876.3-1,90012,815
Upgrade
Free Cash Flow Per Share
0.120.12-0.09-0.05-0.110.74
Upgrade
Gross Margin
7.49%10.48%-51.43%-23.64%-41.13%7.42%
Upgrade
Operating Margin
4.90%7.09%-59.38%-33.00%-54.95%4.81%
Upgrade
Profit Margin
2.51%0.53%-88.55%13.88%-219.16%0.14%
Upgrade
Free Cash Flow Margin
8.69%9.30%-14.09%-2.58%-6.46%17.70%
Upgrade
EBITDA
6,8288,168-9,171-7,338-11,7148,712
Upgrade
EBITDA Margin
10.73%13.93%-40.11%-21.58%-39.84%12.03%
Upgrade
D&A For EBITDA
3,7104,0094,4063,8834,4415,227
Upgrade
EBIT
3,1174,160-13,578-11,222-16,1563,485
Upgrade
EBIT Margin
4.90%7.09%-59.38%-33.00%-54.95%4.81%
Upgrade
Effective Tax Rate
---0.06%-29.47%
Upgrade
Revenue as Reported
63,63258,64122,86434,00229,40172,389
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.