Qingdao Citymedia Co,. Ltd. (SHA:600229)
China
· Delayed Price · Currency is CNY 6.91
-0.05 (-0.72%)
May 30, 2025, 2:45 PM CST
Qingdao Citymedia Co,. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,313 | 2,375 | 2,637 | 2,512 | 2,360 | 2,117 | Upgrade
|
| Other Revenue | 57.44 | 57.44 | 54.72 | 42.1 | 54.81 | 38.21 | Upgrade
|
| Revenue | 2,371 | 2,433 | 2,692 | 2,554 | 2,415 | 2,155 | Upgrade
|
| Revenue Growth (YoY) | -12.83% | -9.64% | 5.38% | 5.77% | 12.05% | -6.87% | Upgrade
|
| Cost of Revenue | 1,791 | 1,796 | 1,897 | 1,767 | 1,641 | 1,424 | Upgrade
|
| Gross Profit | 579.95 | 636.45 | 794.91 | 787.54 | 774.18 | 731.85 | Upgrade
|
| Selling, General & Admin | 522.81 | 540.06 | 539.1 | 510.33 | 497.42 | 474.83 | Upgrade
|
| Research & Development | 10.45 | 9.97 | 7.4 | 7.44 | 1.66 | 1.34 | Upgrade
|
| Other Operating Expenses | 35.41 | 1.21 | -3.08 | -1.91 | 0.64 | 13.32 | Upgrade
|
| Operating Expenses | 586.48 | 579.9 | 566.48 | 531.15 | 506.38 | 510.95 | Upgrade
|
| Operating Income | -6.54 | 56.55 | 228.43 | 256.39 | 267.8 | 220.91 | Upgrade
|
| Interest Expense | -1.43 | -1.37 | -1.81 | -1.98 | -13.96 | -17.08 | Upgrade
|
| Interest & Investment Income | 11.56 | 12.74 | 13.87 | 12.67 | 14.9 | 11.03 | Upgrade
|
| Earnings From Equity Investments | -0.11 | - | - | - | -3.2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.21 | -4.48 | -4.38 | -4.7 | -4.08 | -41.81 | Upgrade
|
| EBT Excluding Unusual Items | -0.73 | 63.44 | 236.1 | 262.38 | 261.47 | 173.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.69 | 5.69 | -0.98 | 28.43 | 0.47 | -0.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | -0.04 | 104 | 0.02 | -0.16 | 39.53 | Upgrade
|
| Asset Writedown | 0.23 | 0.28 | -0.34 | - | - | - | Upgrade
|
| Other Unusual Items | 78.06 | 78.06 | 12.19 | 45.36 | 18.85 | 31.73 | Upgrade
|
| Pretax Income | 83.21 | 147.44 | 350.98 | 336.2 | 280.63 | 243.97 | Upgrade
|
| Income Tax Expense | 21.14 | 61.21 | -56.92 | 2.25 | 2.3 | -0.19 | Upgrade
|
| Earnings From Continuing Operations | 62.07 | 86.23 | 407.9 | 333.96 | 278.33 | 244.16 | Upgrade
|
| Minority Interest in Earnings | -1.43 | -1.38 | -0.13 | 1.97 | 0.14 | 0.31 | Upgrade
|
| Net Income | 60.65 | 84.86 | 407.77 | 335.93 | 278.47 | 244.46 | Upgrade
|
| Net Income to Common | 60.65 | 84.86 | 407.77 | 335.93 | 278.47 | 244.46 | Upgrade
|
| Net Income Growth | -84.78% | -79.19% | 21.39% | 20.63% | 13.91% | -34.73% | Upgrade
|
| Shares Outstanding (Basic) | 653 | 653 | 658 | 659 | 696 | 698 | Upgrade
|
| Shares Outstanding (Diluted) | 653 | 653 | 658 | 659 | 696 | 698 | Upgrade
|
| Shares Change (YoY) | -0.73% | -0.75% | -0.15% | -5.39% | -0.33% | -0.51% | Upgrade
|
| EPS (Basic) | 0.09 | 0.13 | 0.62 | 0.51 | 0.40 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.13 | 0.62 | 0.51 | 0.40 | 0.35 | Upgrade
|
| EPS Growth | -84.67% | -79.03% | 21.57% | 27.50% | 14.29% | -34.40% | Upgrade
|
| Free Cash Flow | 181.12 | 110.16 | 337.64 | 321.68 | 390.03 | 250.39 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.17 | 0.51 | 0.49 | 0.56 | 0.36 | Upgrade
|
| Dividend Per Share | 0.070 | 0.070 | 0.270 | 0.200 | 0.168 | 0.150 | Upgrade
|
| Dividend Growth | -74.07% | -74.07% | 35.00% | 19.05% | 12.00% | -25.00% | Upgrade
|
| Gross Margin | 24.46% | 26.16% | 29.53% | 30.83% | 32.05% | 33.95% | Upgrade
|
| Operating Margin | -0.28% | 2.33% | 8.49% | 10.04% | 11.09% | 10.25% | Upgrade
|
| Profit Margin | 2.56% | 3.49% | 15.15% | 13.15% | 11.53% | 11.34% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 4.53% | 12.54% | 12.59% | 16.15% | 11.62% | Upgrade
|
| EBITDA | 68.49 | 132.16 | 306.35 | 335.89 | 348.97 | 300.95 | Upgrade
|
| EBITDA Margin | 2.89% | 5.43% | 11.38% | 13.15% | 14.45% | 13.96% | Upgrade
|
| D&A For EBITDA | 75.03 | 75.61 | 77.92 | 79.5 | 81.17 | 80.04 | Upgrade
|
| EBIT | -6.54 | 56.55 | 228.43 | 256.39 | 267.8 | 220.91 | Upgrade
|
| EBIT Margin | -0.28% | 2.33% | 8.49% | 10.04% | 11.09% | 10.25% | Upgrade
|
| Effective Tax Rate | 25.41% | 41.52% | - | 0.67% | 0.82% | - | Upgrade
|
| Revenue as Reported | 2,371 | 2,433 | 2,692 | 2,554 | 2,415 | 2,155 | Upgrade
|
| Advertising Expenses | - | 70.48 | 64.01 | 49.51 | 41.85 | 62.72 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.