Qingdao Citymedia Co,. Ltd. (SHA:600229)
China
· Delayed Price · Currency is CNY 6.91
-0.05 (-0.72%)
May 30, 2025, 3:00 PM CST
Qingdao Citymedia Co,. Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 60.65 | 84.86 | 407.77 | 335.93 | 278.47 | 244.46 | Upgrade
|
| Depreciation & Amortization | 88.34 | 88.34 | 91.42 | 89.76 | 89.77 | 80.04 | Upgrade
|
| Other Amortization | 8.78 | 8.78 | 4.38 | 5.27 | 6.16 | 5.29 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | -104.06 | -0.08 | - | -39.6 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.26 | -0.26 | 0.4 | 0.06 | 1.61 | 0.07 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.69 | -5.69 | 0.98 | -28.43 | 2.73 | 0.34 | Upgrade
|
| Provision & Write-off of Bad Debts | 28.65 | 28.65 | 23.06 | 15.28 | 6.67 | 21.46 | Upgrade
|
| Other Operating Activities | 132.9 | 39.76 | 27.46 | 30.28 | 47.57 | 94.75 | Upgrade
|
| Change in Accounts Receivable | -71.69 | -71.69 | 49.7 | -153.74 | 52.75 | -101.65 | Upgrade
|
| Change in Inventory | -57.35 | -57.35 | -142.02 | -32.48 | -30.84 | -73.1 | Upgrade
|
| Change in Accounts Payable | -19.75 | -19.75 | 60.11 | 76.04 | -10.38 | 84.68 | Upgrade
|
| Change in Other Net Operating Assets | -34.96 | -34.96 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 189.08 | 120.14 | 357.1 | 338.05 | 444.76 | 315.54 | Upgrade
|
| Operating Cash Flow Growth | -30.18% | -66.36% | 5.64% | -23.99% | 40.95% | 14.55% | Upgrade
|
| Capital Expenditures | -7.96 | -9.98 | -19.46 | -16.37 | -54.73 | -65.16 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.1 | 0.21 | 0.13 | 0.21 | 40.97 | Upgrade
|
| Cash Acquisitions | - | - | - | 0.02 | - | - | Upgrade
|
| Investment in Securities | 12.61 | 12.61 | 30.75 | -30.39 | 12.59 | 8.48 | Upgrade
|
| Other Investing Activities | - | - | 0.49 | 1.24 | 5.21 | 0.11 | Upgrade
|
| Investing Cash Flow | 4.75 | 2.73 | 12 | -45.36 | -36.73 | -15.59 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 257 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 257 | Upgrade
|
| Long-Term Debt Repaid | - | -12.45 | -13.24 | -37.73 | -286.5 | -234.5 | Upgrade
|
| Total Debt Repaid | -12.45 | -12.45 | -13.24 | -37.73 | -286.5 | -234.5 | Upgrade
|
| Net Debt Issued (Repaid) | -12.45 | -12.45 | -13.24 | -37.73 | -286.5 | 22.5 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -151.27 | -134.35 | - | Upgrade
|
| Common Dividends Paid | -178.39 | -178.39 | -132.14 | -111.54 | -118.21 | -158.76 | Upgrade
|
| Other Financing Activities | -3.44 | -0.86 | -0.38 | -0.09 | 2.33 | -0.15 | Upgrade
|
| Financing Cash Flow | -194.28 | -191.7 | -145.75 | -300.63 | -536.73 | -136.42 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | 0 | 0 | - | - | -0 | Upgrade
|
| Net Cash Flow | -0.45 | -68.83 | 223.34 | -7.95 | -128.7 | 163.53 | Upgrade
|
| Free Cash Flow | 181.12 | 110.16 | 337.64 | 321.68 | 390.03 | 250.39 | Upgrade
|
| Free Cash Flow Growth | -27.33% | -67.37% | 4.96% | -17.52% | 55.77% | 81.30% | Upgrade
|
| Free Cash Flow Margin | 7.64% | 4.53% | 12.54% | 12.59% | 16.15% | 11.62% | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.17 | 0.51 | 0.49 | 0.56 | 0.36 | Upgrade
|
| Cash Income Tax Paid | 34.18 | 34.92 | 36.7 | 42.14 | 32.29 | 46.4 | Upgrade
|
| Levered Free Cash Flow | 25.53 | 3.36 | 226.88 | 212.08 | 187.74 | 118.86 | Upgrade
|
| Unlevered Free Cash Flow | 26.42 | 4.21 | 228.01 | 213.32 | 196.46 | 129.53 | Upgrade
|
| Change in Net Working Capital | 58.66 | 118.28 | -8.9 | 25.59 | 12.11 | 28.72 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.