Guanghui Energy Co., Ltd. (SHA: 600256)
China flag China · Delayed Price · Currency is CNY
7.40
-0.22 (-2.89%)
Nov 22, 2024, 3:00 PM CST

Guanghui Energy Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
2,3255,17311,3375,0031,3361,597
Upgrade
Depreciation & Amortization
2,0232,0231,7581,7921,5071,380
Upgrade
Other Amortization
1.61.61.161.890.841.28
Upgrade
Loss (Gain) From Sale of Assets
0.060.06-17.38-3.730.03-11.32
Upgrade
Asset Writedown & Restructuring Costs
236.75236.75215.85215.0936.31184.18
Upgrade
Loss (Gain) From Sale of Investments
107.88107.88-263.2994.34329.66107.37
Upgrade
Provision & Write-off of Bad Debts
9.339.3315.4755.7715.120.49
Upgrade
Other Operating Activities
3,612698.891,2121,327822.621,019
Upgrade
Change in Accounts Receivable
-1,481-1,481-2,512-1,07428.27-248.21
Upgrade
Change in Inventory
168.41168.41109.53-714.02-347.59-42.98
Upgrade
Change in Accounts Payable
-472.99-472.99-1,650-574.36855.6854.33
Upgrade
Change in Other Net Operating Assets
25.3825.38109.07-64.754.77
Upgrade
Operating Cash Flow
6,6636,59810,1466,0494,5884,073
Upgrade
Operating Cash Flow Growth
-5.88%-34.97%67.74%31.85%12.63%-1.63%
Upgrade
Capital Expenditures
-603.14-2,093-1,962-3,409-3,088-3,109
Upgrade
Sale of Property, Plant & Equipment
24.6724.0940.584.43.2713.71
Upgrade
Cash Acquisitions
---742.03---
Upgrade
Divestitures
996.231,239201.291.74.26-
Upgrade
Investment in Securities
-72.99-94.92-174.66331.59-162.04176.52
Upgrade
Other Investing Activities
-760.97-51.172,255-135.86-12.73-232.63
Upgrade
Investing Cash Flow
-416.2-976.36-382.53-3,207-3,255-3,152
Upgrade
Short-Term Debt Issued
---398.4-1,129
Upgrade
Long-Term Debt Issued
-19,04916,20217,58517,26611,893
Upgrade
Total Debt Issued
18,10919,04916,20217,98417,26613,022
Upgrade
Short-Term Debt Repaid
---400---
Upgrade
Long-Term Debt Repaid
--19,164-20,498-17,380-15,773-11,169
Upgrade
Total Debt Repaid
-19,757-19,164-20,898-17,380-15,773-11,169
Upgrade
Net Debt Issued (Repaid)
-1,648-115.12-4,696603.851,4921,854
Upgrade
Issuance of Common Stock
12.8212.82129.18---
Upgrade
Repurchase of Common Stock
---801--685.01-105
Upgrade
Common Dividends Paid
-5,322-6,025-3,614-1,150-1,097-1,854
Upgrade
Other Financing Activities
465.33693.91,166-2,415-386.03-1,462
Upgrade
Financing Cash Flow
-6,492-5,433-7,815-2,962-675.92-1,567
Upgrade
Foreign Exchange Rate Adjustments
-18.43-3.09-15.51-18.79-10.026.17
Upgrade
Net Cash Flow
-264.09185.031,933-138.26646.4-639.38
Upgrade
Free Cash Flow
6,0604,5058,1842,6401,500963.83
Upgrade
Free Cash Flow Growth
37.86%-44.96%209.94%76.08%55.58%-60.07%
Upgrade
Free Cash Flow Margin
15.82%7.33%13.78%10.62%9.91%6.86%
Upgrade
Free Cash Flow Per Share
0.930.691.250.410.220.14
Upgrade
Cash Income Tax Paid
3,0194,4824,0762,2571,1071,459
Upgrade
Levered Free Cash Flow
4,5892,9363,073-3,3469,890-3,310
Upgrade
Unlevered Free Cash Flow
5,1523,5263,623-2,53910,465-2,679
Upgrade
Change in Net Working Capital
-864.171,5945,4125,742-10,0643,008
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.