Guanghui Energy Co., Ltd. (SHA:600256)
China
· Delayed Price · Currency is CNY 5.98
+0.04 (0.67%)
Jun 27, 2025, 2:45 PM CST
Guanghui Energy Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 2,847 | 2,961 | 5,158 | 11,337 | 5,003 | 1,336 | Upgrade
|
Depreciation & Amortization | 2,170 | 2,170 | 2,024 | 1,758 | 1,792 | 1,507 | Upgrade
|
Other Amortization | 3.62 | 3.62 | 0.86 | 1.16 | 1.89 | 0.84 | Upgrade
|
Loss (Gain) From Sale of Assets | 51.43 | 51.43 | 0.06 | -17.38 | -3.73 | 0.03 | Upgrade
|
Asset Writedown & Restructuring Costs | 281.41 | 281.41 | 236.75 | 215.85 | 215.09 | 36.31 | Upgrade
|
Loss (Gain) From Sale of Investments | 66.77 | 66.77 | 107.88 | -263.29 | 94.34 | 329.66 | Upgrade
|
Provision & Write-off of Bad Debts | 51.45 | 51.45 | 9.33 | 15.47 | 55.77 | 15.1 | Upgrade
|
Other Operating Activities | 177.35 | 1,021 | 716.64 | 1,212 | 1,327 | 822.62 | Upgrade
|
Change in Accounts Receivable | 1,403 | 1,403 | -1,274 | -2,512 | -1,074 | 28.27 | Upgrade
|
Change in Inventory | -736.73 | -736.73 | 168.41 | 109.53 | -714.02 | -347.59 | Upgrade
|
Change in Accounts Payable | -1,311 | -1,311 | -472.99 | -1,650 | -574.36 | 855.68 | Upgrade
|
Change in Other Net Operating Assets | 28.26 | 28.26 | 25.38 | 109.07 | - | 64.7 | Upgrade
|
Operating Cash Flow | 4,718 | 5,675 | 6,808 | 10,146 | 6,049 | 4,588 | Upgrade
|
Operating Cash Flow Growth | -25.87% | -16.63% | -32.90% | 67.73% | 31.85% | 12.63% | Upgrade
|
Capital Expenditures | -2,461 | -2,671 | -1,524 | -1,962 | -3,409 | -3,088 | Upgrade
|
Sale of Property, Plant & Equipment | 8.12 | 5.96 | 24.09 | 40.58 | 4.4 | 3.27 | Upgrade
|
Cash Acquisitions | - | - | - | -742.03 | - | - | Upgrade
|
Divestitures | 995.22 | 1,204 | 1,239 | 201.29 | 1.7 | 4.26 | Upgrade
|
Investment in Securities | -62.24 | -77.54 | -113.17 | -174.66 | 331.59 | -162.04 | Upgrade
|
Other Investing Activities | -553.51 | -656.71 | -32.92 | 2,255 | -135.86 | -12.73 | Upgrade
|
Investing Cash Flow | -2,073 | -2,196 | -407.28 | -382.53 | -3,207 | -3,255 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 398.4 | - | Upgrade
|
Long-Term Debt Issued | - | 20,298 | 19,049 | 16,202 | 17,585 | 17,266 | Upgrade
|
Total Debt Issued | 21,966 | 20,298 | 19,049 | 16,202 | 17,984 | 17,266 | Upgrade
|
Short-Term Debt Repaid | - | - | - | -400 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -19,919 | -19,237 | -20,498 | -17,380 | -15,773 | Upgrade
|
Total Debt Repaid | -22,191 | -19,919 | -19,237 | -20,898 | -17,380 | -15,773 | Upgrade
|
Net Debt Issued (Repaid) | -225.65 | 378.72 | -188.37 | -4,696 | 603.85 | 1,492 | Upgrade
|
Issuance of Common Stock | - | - | 12.82 | 129.18 | - | - | Upgrade
|
Repurchase of Common Stock | -500 | -500 | - | -801 | - | -685.01 | Upgrade
|
Common Dividends Paid | -5,293 | -5,269 | -6,027 | -3,614 | -1,150 | -1,097 | Upgrade
|
Other Financing Activities | 849.27 | 1,613 | -9.74 | 1,166 | -2,415 | -386.03 | Upgrade
|
Financing Cash Flow | -5,169 | -3,778 | -6,212 | -7,815 | -2,962 | -675.92 | Upgrade
|
Foreign Exchange Rate Adjustments | -10.68 | -23.46 | -3.09 | -15.51 | -18.79 | -10.02 | Upgrade
|
Net Cash Flow | -2,534 | -321.43 | 185.03 | 1,933 | -138.26 | 646.4 | Upgrade
|
Free Cash Flow | 2,258 | 3,004 | 5,284 | 8,184 | 2,640 | 1,500 | Upgrade
|
Free Cash Flow Growth | -64.04% | -43.15% | -35.43% | 209.94% | 76.08% | 55.58% | Upgrade
|
Free Cash Flow Margin | 6.40% | 8.24% | 8.60% | 13.78% | 10.62% | 9.91% | Upgrade
|
Free Cash Flow Per Share | 0.34 | 0.46 | 0.81 | 1.25 | 0.41 | 0.22 | Upgrade
|
Cash Income Tax Paid | 3,423 | 3,390 | 4,482 | 4,076 | 2,257 | 1,107 | Upgrade
|
Levered Free Cash Flow | 1,369 | 3,206 | 2,962 | 3,073 | -3,346 | 9,890 | Upgrade
|
Unlevered Free Cash Flow | 1,931 | 3,812 | 3,552 | 3,623 | -2,539 | 10,465 | Upgrade
|
Change in Net Working Capital | 765.12 | -1,244 | 2,137 | 5,412 | 5,742 | -10,064 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.