Nanjing Iron & Steel Co., Ltd. (SHA:600282)
China · Delayed Price · Currency is CNY 5.46
-0.07 (-1.27%)
At close: Feb 6, 2026
Nanjing Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 55,664 | 61,671 | 72,357 | 70,292 | 76,401 | 52,947 |
Other Revenue | 139.16 | 139.16 | 185.59 | 374.75 | 152.85 | 176.11 |
| 55,803 | 61,811 | 72,543 | 70,667 | 76,554 | 53,123 | |
Revenue Growth (YoY) | -14.76% | -14.79% | 2.66% | -7.69% | 44.11% | 10.74% |
Cost of Revenue | 48,364 | 54,670 | 65,094 | 63,295 | 67,556 | 47,577 |
Gross Profit | 7,439 | 7,141 | 7,449 | 7,372 | 8,998 | 5,546 |
Selling, General & Admin | 1,795 | 1,766 | 2,127 | 1,835 | 1,587 | 1,271 |
Research & Development | 2,291 | 2,436 | 2,402 | 2,311 | 2,139 | 848.91 |
Other Operating Expenses | 14.43 | -222.13 | 84.21 | 23.1 | 35.6 | -70 |
Operating Expenses | 4,226 | 4,029 | 4,656 | 4,161 | 3,737 | 2,041 |
Operating Income | 3,214 | 3,111 | 2,793 | 3,212 | 5,261 | 3,505 |
Interest Expense | -740.94 | -764.74 | -810.58 | -646.57 | -445.62 | -437.74 |
Interest & Investment Income | 398.45 | 316.79 | 374.7 | 324.66 | 394.25 | 783.68 |
Currency Exchange Gain (Loss) | -25.3 | -25.3 | 47.9 | 69.6 | 16.73 | 123.35 |
Other Non Operating Income (Expenses) | 6.22 | -63.54 | -63.49 | -154.68 | -4.12 | -3.21 |
EBT Excluding Unusual Items | 2,852 | 2,574 | 2,341 | 2,805 | 5,222 | 3,971 |
Impairment of Goodwill | - | - | - | -111.21 | -54.44 | -9.95 |
Gain (Loss) on Sale of Investments | 232.52 | -109.97 | 122.85 | -6.91 | 218.37 | -66.33 |
Gain (Loss) on Sale of Assets | -113.1 | -41.02 | -39.72 | -50.68 | -113.58 | -15.75 |
Asset Writedown | -228.15 | -67.1 | - | -11.49 | -106.81 | - |
Other Unusual Items | 340.57 | 225.06 | 223.56 | 8.43 | -15.5 | 0.44 |
Pretax Income | 3,084 | 2,581 | 2,648 | 2,633 | 5,150 | 3,879 |
Income Tax Expense | 570.01 | 388.98 | 403.26 | 309.12 | 913.66 | 691.45 |
Earnings From Continuing Operations | 2,514 | 2,192 | 2,245 | 2,324 | 4,237 | 3,188 |
Minority Interest in Earnings | 169.74 | 68.43 | -119.35 | -162.07 | -32.7 | -341.64 |
Net Income | 2,684 | 2,261 | 2,125 | 2,161 | 4,204 | 2,846 |
Net Income to Common | 2,684 | 2,261 | 2,125 | 2,161 | 4,204 | 2,846 |
Net Income Growth | 21.23% | 6.37% | -1.67% | -48.59% | 47.72% | 9.20% |
Shares Outstanding (Basic) | 6,165 | 6,165 | 6,166 | 6,155 | 6,139 | 5,128 |
Shares Outstanding (Diluted) | 6,165 | 6,165 | 6,166 | 6,155 | 6,143 | 5,129 |
Shares Change (YoY) | -0.02% | -0.01% | 0.18% | 0.19% | 19.77% | 15.83% |
EPS (Basic) | 0.44 | 0.37 | 0.34 | 0.35 | 0.68 | 0.56 |
EPS (Diluted) | 0.44 | 0.37 | 0.34 | 0.35 | 0.68 | 0.55 |
EPS Growth | 21.25% | 6.38% | -1.85% | -48.69% | 23.34% | -5.73% |
Free Cash Flow | 3,330 | 1,176 | -1,276 | -701.87 | 2,301 | -204.98 |
Free Cash Flow Per Share | 0.54 | 0.19 | -0.21 | -0.11 | 0.38 | -0.04 |
Dividend Per Share | 0.204 | 0.185 | 0.250 | 0.250 | 0.300 | 0.250 |
Dividend Growth | -41.83% | -26.00% | - | -16.67% | 20.00% | -16.67% |
Gross Margin | 13.33% | 11.55% | 10.27% | 10.43% | 11.75% | 10.44% |
Operating Margin | 5.76% | 5.03% | 3.85% | 4.54% | 6.87% | 6.60% |
Profit Margin | 4.81% | 3.66% | 2.93% | 3.06% | 5.49% | 5.36% |
Free Cash Flow Margin | 5.97% | 1.90% | -1.76% | -0.99% | 3.00% | -0.39% |
EBITDA | 5,697 | 5,617 | 5,328 | 5,457 | 7,215 | 5,390 |
EBITDA Margin | 10.21% | 9.09% | 7.34% | 7.72% | 9.43% | 10.15% |
D&A For EBITDA | 2,483 | 2,505 | 2,535 | 2,245 | 1,954 | 1,886 |
EBIT | 3,214 | 3,111 | 2,793 | 3,212 | 5,261 | 3,505 |
EBIT Margin | 5.76% | 5.03% | 3.85% | 4.54% | 6.87% | 6.60% |
Effective Tax Rate | 18.48% | 15.07% | 15.23% | 11.74% | 17.74% | 17.82% |
Revenue as Reported | 55,803 | 61,811 | 72,543 | 70,667 | 76,554 | 53,123 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.