Nanjing Iron & Steel Co., Ltd. (SHA: 600282)
China
· Delayed Price · Currency is CNY 4.310
0.00 (0.00%)
Nov 13, 2024, 3:00 PM CST
Nanjing Iron & Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 65,283 | 72,357 | 70,292 | 76,401 | 52,947 | 47,826 | Upgrade
|
| Other Revenue | 185.59 | 185.59 | 374.75 | 152.85 | 176.11 | 144.24 | Upgrade
|
| Revenue | 65,469 | 72,543 | 70,667 | 76,554 | 53,123 | 47,970 | Upgrade
|
| Revenue Growth (YoY) | -11.99% | 2.65% | -7.69% | 44.11% | 10.74% | 9.91% | Upgrade
|
| Cost of Revenue | 58,152 | 65,094 | 63,295 | 67,556 | 47,577 | 41,938 | Upgrade
|
| Gross Profit | 7,317 | 7,449 | 7,372 | 8,998 | 5,546 | 6,032 | Upgrade
|
| Selling, General & Admin | 2,049 | 2,127 | 1,835 | 1,587 | 1,271 | 1,550 | Upgrade
|
| Research & Development | 2,601 | 2,402 | 2,311 | 2,139 | 848.91 | 582.05 | Upgrade
|
| Other Operating Expenses | -217.89 | -127.11 | 23.1 | 35.6 | -70 | 191.86 | Upgrade
|
| Operating Expenses | 4,466 | 4,445 | 4,161 | 3,737 | 2,041 | 2,339 | Upgrade
|
| Operating Income | 2,851 | 3,004 | 3,212 | 5,261 | 3,505 | 3,694 | Upgrade
|
| Interest Expense | -665.58 | -756.93 | -646.57 | -445.62 | -437.74 | -362.6 | Upgrade
|
| Interest & Investment Income | 219.86 | 374.7 | 324.66 | 394.25 | 783.68 | 547.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -167.94 | 47.9 | 69.6 | 16.73 | 123.35 | -61.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.08 | -117.4 | -154.68 | -4.12 | -3.21 | -53.19 | Upgrade
|
| EBT Excluding Unusual Items | 2,196 | 2,552 | 2,805 | 5,222 | 3,971 | 3,764 | Upgrade
|
| Impairment of Goodwill | - | - | -111.21 | -54.44 | -9.95 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 177.11 | 122.85 | -6.91 | 218.37 | -66.33 | 177.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -52.5 | -39.72 | -50.68 | -113.58 | -15.75 | -147.29 | Upgrade
|
| Asset Writedown | 66.64 | - | -11.49 | -106.81 | - | - | Upgrade
|
| Other Unusual Items | 198.84 | 12.49 | 8.43 | -15.5 | 0.44 | 107.84 | Upgrade
|
| Pretax Income | 2,586 | 2,648 | 2,633 | 5,150 | 3,879 | 3,902 | Upgrade
|
| Income Tax Expense | 394.37 | 403.26 | 309.12 | 913.66 | 691.45 | 537.12 | Upgrade
|
| Earnings From Continuing Operations | 2,191 | 2,245 | 2,324 | 4,237 | 3,188 | 3,365 | Upgrade
|
| Minority Interest in Earnings | 22.24 | -119.35 | -162.07 | -32.7 | -341.64 | -758.63 | Upgrade
|
| Net Income | 2,214 | 2,125 | 2,161 | 4,204 | 2,846 | 2,606 | Upgrade
|
| Net Income to Common | 2,214 | 2,125 | 2,161 | 4,204 | 2,846 | 2,606 | Upgrade
|
| Net Income Growth | 26.52% | -1.67% | -48.59% | 47.72% | 9.20% | -34.98% | Upgrade
|
| Shares Outstanding (Basic) | 6,166 | 6,166 | 6,155 | 6,139 | 5,128 | 4,426 | Upgrade
|
| Shares Outstanding (Diluted) | 6,166 | 6,166 | 6,155 | 6,143 | 5,129 | 4,428 | Upgrade
|
| Shares Change (YoY) | -0.30% | 0.18% | 0.19% | 19.77% | 15.83% | 0.28% | Upgrade
|
| EPS (Basic) | 0.36 | 0.34 | 0.35 | 0.68 | 0.56 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.34 | 0.35 | 0.68 | 0.55 | 0.59 | Upgrade
|
| EPS Growth | 26.89% | -1.85% | -48.68% | 23.34% | -5.73% | -35.16% | Upgrade
|
| Free Cash Flow | -1,592 | -1,276 | -701.87 | 2,301 | -204.98 | 3,091 | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.21 | -0.11 | 0.37 | -0.04 | 0.70 | Upgrade
|
| Dividend Per Share | 0.350 | 0.250 | 0.250 | 0.300 | 0.250 | 0.300 | Upgrade
|
| Dividend Growth | 40.00% | 0% | -16.67% | 20.00% | -16.67% | 0% | Upgrade
|
| Gross Margin | 11.18% | 10.27% | 10.43% | 11.75% | 10.44% | 12.58% | Upgrade
|
| Operating Margin | 4.36% | 4.14% | 4.54% | 6.87% | 6.60% | 7.70% | Upgrade
|
| Profit Margin | 3.38% | 2.93% | 3.06% | 5.49% | 5.36% | 5.43% | Upgrade
|
| Free Cash Flow Margin | -2.43% | -1.76% | -0.99% | 3.01% | -0.39% | 6.44% | Upgrade
|
| EBITDA | 5,535 | 5,500 | 5,457 | 7,215 | 5,390 | 5,523 | Upgrade
|
| EBITDA Margin | 8.45% | 7.58% | 7.72% | 9.42% | 10.15% | 11.51% | Upgrade
|
| D&A For EBITDA | 2,684 | 2,496 | 2,245 | 1,954 | 1,886 | 1,829 | Upgrade
|
| EBIT | 2,851 | 3,004 | 3,212 | 5,261 | 3,505 | 3,694 | Upgrade
|
| EBIT Margin | 4.36% | 4.14% | 4.54% | 6.87% | 6.60% | 7.70% | Upgrade
|
| Effective Tax Rate | 15.25% | 15.23% | 11.74% | 17.74% | 17.83% | 13.77% | Upgrade
|
| Revenue as Reported | 65,469 | 72,543 | 70,667 | 76,554 | 53,123 | 47,970 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.