Nanjing Iron & Steel Co., Ltd. (SHA: 600282)
China flag China · Delayed Price · Currency is CNY
4.240
-0.010 (-0.24%)
Nov 20, 2024, 3:00 PM CST

Nanjing Iron & Steel Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
65,28372,35770,29276,40152,94747,826
Upgrade
Other Revenue
185.59185.59374.75152.85176.11144.24
Upgrade
Revenue
65,46972,54370,66776,55453,12347,970
Upgrade
Revenue Growth (YoY)
-11.99%2.65%-7.69%44.11%10.74%9.91%
Upgrade
Cost of Revenue
58,15265,09463,29567,55647,57741,938
Upgrade
Gross Profit
7,3177,4497,3728,9985,5466,032
Upgrade
Selling, General & Admin
2,0492,1271,8351,5871,2711,550
Upgrade
Research & Development
2,6012,4022,3112,139848.91582.05
Upgrade
Other Operating Expenses
-217.89-127.1123.135.6-70191.86
Upgrade
Operating Expenses
4,4664,4454,1613,7372,0412,339
Upgrade
Operating Income
2,8513,0043,2125,2613,5053,694
Upgrade
Interest Expense
-665.58-756.93-646.57-445.62-437.74-362.6
Upgrade
Interest & Investment Income
219.86374.7324.66394.25783.68547.76
Upgrade
Currency Exchange Gain (Loss)
-167.9447.969.616.73123.35-61.73
Upgrade
Other Non Operating Income (Expenses)
-42.08-117.4-154.68-4.12-3.21-53.19
Upgrade
EBT Excluding Unusual Items
2,1962,5522,8055,2223,9713,764
Upgrade
Impairment of Goodwill
---111.21-54.44-9.95-
Upgrade
Gain (Loss) on Sale of Investments
177.11122.85-6.91218.37-66.33177.5
Upgrade
Gain (Loss) on Sale of Assets
-52.5-39.72-50.68-113.58-15.75-147.29
Upgrade
Asset Writedown
66.64--11.49-106.81--
Upgrade
Other Unusual Items
198.8412.498.43-15.50.44107.84
Upgrade
Pretax Income
2,5862,6482,6335,1503,8793,902
Upgrade
Income Tax Expense
394.37403.26309.12913.66691.45537.12
Upgrade
Earnings From Continuing Operations
2,1912,2452,3244,2373,1883,365
Upgrade
Minority Interest in Earnings
22.24-119.35-162.07-32.7-341.64-758.63
Upgrade
Net Income
2,2142,1252,1614,2042,8462,606
Upgrade
Net Income to Common
2,2142,1252,1614,2042,8462,606
Upgrade
Net Income Growth
26.52%-1.67%-48.59%47.72%9.20%-34.98%
Upgrade
Shares Outstanding (Basic)
6,1666,1666,1556,1395,1284,426
Upgrade
Shares Outstanding (Diluted)
6,1666,1666,1556,1435,1294,428
Upgrade
Shares Change (YoY)
-0.30%0.18%0.19%19.77%15.83%0.28%
Upgrade
EPS (Basic)
0.360.340.350.680.560.59
Upgrade
EPS (Diluted)
0.360.340.350.680.550.59
Upgrade
EPS Growth
26.89%-1.85%-48.68%23.34%-5.73%-35.16%
Upgrade
Free Cash Flow
-1,592-1,276-701.872,301-204.983,091
Upgrade
Free Cash Flow Per Share
-0.26-0.21-0.110.37-0.040.70
Upgrade
Dividend Per Share
0.3500.2500.2500.3000.2500.300
Upgrade
Dividend Growth
40.00%0%-16.67%20.00%-16.67%0%
Upgrade
Gross Margin
11.18%10.27%10.43%11.75%10.44%12.58%
Upgrade
Operating Margin
4.36%4.14%4.54%6.87%6.60%7.70%
Upgrade
Profit Margin
3.38%2.93%3.06%5.49%5.36%5.43%
Upgrade
Free Cash Flow Margin
-2.43%-1.76%-0.99%3.01%-0.39%6.44%
Upgrade
EBITDA
5,5355,5005,4577,2155,3905,523
Upgrade
EBITDA Margin
8.45%7.58%7.72%9.42%10.15%11.51%
Upgrade
D&A For EBITDA
2,6842,4962,2451,9541,8861,829
Upgrade
EBIT
2,8513,0043,2125,2613,5053,694
Upgrade
EBIT Margin
4.36%4.14%4.54%6.87%6.60%7.70%
Upgrade
Effective Tax Rate
15.25%15.23%11.74%17.74%17.83%13.77%
Upgrade
Revenue as Reported
65,46972,54370,66776,55453,12347,970
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.