Nanjing Iron & Steel Co., Ltd. (SHA:600282)
China flag China · Delayed Price · Currency is CNY
5.25
+0.04 (0.77%)
Sep 30, 2025, 3:00 PM CST

Nanjing Iron & Steel Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,4912,2612,1252,1614,2042,846
Upgrade
Depreciation & Amortization
2,4692,5482,5742,2761,9791,886
Upgrade
Other Amortization
77.3351.1510.282.751.622.54
Upgrade
Loss (Gain) From Sale of Assets
2.62-0.02-9.510.030.16
Upgrade
Asset Writedown & Restructuring Costs
181.78108.1339.72182.8442.7825.53
Upgrade
Loss (Gain) From Sale of Investments
-242.9457.99-52.59-42.26-341.85-526.9
Upgrade
Provision & Write-off of Bad Debts
93.3649.2742.43-8.7424.81-8.79
Upgrade
Other Operating Activities
835.84917.081,0771,084525.091,032
Upgrade
Change in Accounts Receivable
-863.06679.81-3,236-5,852-5,688-1,902
Upgrade
Change in Inventory
482.72373.64-2,0931,902-1,493-997.84
Upgrade
Change in Accounts Payable
-1,240-3,7582,3452,2055,485-38.83
Upgrade
Change in Other Net Operating Assets
12.1712.1737.08---
Upgrade
Operating Cash Flow
4,3783,2212,6753,7535,2332,565
Upgrade
Operating Cash Flow Growth
101.65%20.39%-28.71%-28.29%104.01%-41.01%
Upgrade
Capital Expenditures
-1,831-2,044-3,951-4,454-2,932-2,770
Upgrade
Sale of Property, Plant & Equipment
42.3923.5717.1695.4228.182.32
Upgrade
Cash Acquisitions
--0213.25-101.59-46.25
Upgrade
Divestitures
572.1--128.832.0183.93250.26
Upgrade
Investment in Securities
1,364950.4606.78-680.14-3,056970
Upgrade
Other Investing Activities
97.2694.74146.47182.9496.7181.81
Upgrade
Investing Cash Flow
244.87-975.78-3,310-4,641-5,881-1,512
Upgrade
Long-Term Debt Issued
-33,76442,58436,14431,09820,009
Upgrade
Long-Term Debt Repaid
--33,259-42,343-27,306-28,541-18,326
Upgrade
Net Debt Issued (Repaid)
-1,562504.13241.538,8382,5561,683
Upgrade
Issuance of Common Stock
---48.970.1356.53
Upgrade
Repurchase of Common Stock
------41.24
Upgrade
Common Dividends Paid
-2,236-3,029-2,285-2,601-2,097-1,625
Upgrade
Other Financing Activities
1,0881,2081,108-3,102-99186.01
Upgrade
Financing Cash Flow
-2,710-1,317-935.143,185430.08259.08
Upgrade
Foreign Exchange Rate Adjustments
-25.16-25.346.2534.41-32.53-14.54
Upgrade
Net Cash Flow
1,889902.38-1,5232,331-250.281,298
Upgrade
Free Cash Flow
2,5481,176-1,276-701.872,301-204.98
Upgrade
Free Cash Flow Margin
4.46%1.90%-1.76%-0.99%3.00%-0.39%
Upgrade
Free Cash Flow Per Share
0.410.19-0.21-0.110.38-0.04
Upgrade
Cash Income Tax Paid
613.09864.461,2071,2772,1881,307
Upgrade
Levered Free Cash Flow
2,210-3,623-2,4521,5853,401-2,087
Upgrade
Unlevered Free Cash Flow
2,634-3,145-1,9451,9903,679-1,813
Upgrade
Change in Working Capital
-1,529-2,771-3,141-1,894-1,602-2,691
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.